| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,364 | 0 | 7,364 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-09-01 | 31,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2008-09-01 | 9,282 | 8,474 | SL | 8.000000000000 | 808 | 0 | 808 | |
| LAND IMPROVEMENTS - MAGNOLIA | 2015-06-01 | 3,120 | SL | 20.000000000000 | 52 | 0 | 52 | ||
| BUILDINGS | 1990-09-01 | 244,522 | 206,486 | SL | 30.000000000000 | 8,151 | 0 | 8,151 | |
| BUILDINGS | 2000-09-01 | 9,189 | 9,189 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PORCH RECONSTRUCTION | 2008-09-01 | 16,450 | 5,849 | SL | 15.000000000000 | 1,097 | 0 | 1,097 | |
| NEW ROOFS | 2011-09-01 | 18,800 | 5,797 | SL | 10.000000000000 | 1,880 | 0 | 1,880 | |
| FLOORING | 2012-09-01 | 3,965 | 479 | SL | 20.000000000000 | 198 | 0 | 198 | |
| WOOD SHED | 2015-09-01 | 1,327 | 11 | SL | 20.000000000000 | 6 | 0 | 6 | |
| HEATING SYSTEM | 2014-09-01 | 5,227 | 319 | SL | 15.000000000000 | 348 | 0 | 348 | |
| HOUSE COUNTY ROAD | 2014-09-01 | 126,466 | SL | 27.500000000000 | 4,599 | 0 | 4,599 | ||
| CARRIER A/C UNIT | 2006-09-01 | 1,583 | SL | 15.000000000000 | 106 | 0 | 106 | ||
| BUILDING SERVICES | 2010-09-01 | 9,448 | 2,804 | SL | 10.000000000000 | 945 | 0 | 945 | |
| MAJOR MOVEABLE EQUIPMENT | 2012-09-01 | 5,737 | 1,714 | SL | 10.000000000000 | 574 | 0 | 574 | |
| MINOR EQUIPMENT | 2000-09-01 | 5,186 | 5,186 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TRUCK AND AUTO | 2011-09-01 | 115,395 | 104,072 | SL | 4.000000000000 | 11,323 | 0 | 11,323 | |
| TRUCK AND AUTO W ELY | 2012-09-01 | 20,971 | 14,141 | SL | 4.000000000000 | 5,243 | 0 | 5,243 | |
| TRUCK AND AUTO W | 2013-09-01 | 38,090 | 16,060 | SL | 4.000000000000 | 9,523 | 0 | 9,523 | |
| 2 DESKS | 2000-09-01 | 511 | 511 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 4 DRAWER CHEST | 2000-09-01 | 1,055 | 1,055 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MAJOR MOVEABLE EQUIPMENT | 2000-09-01 | 2,434 | 2,434 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 6 BEDS | 2000-09-01 | 1,200 | 1,200 | SL | 5.500000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2000-09-01 | 5,712 | 5,712 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MINOR EQUIPMENT | 2000-09-01 | 3,073 | 3,073 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2009-04-01 | 3,121 | 1,713 | SL | 10.000000000000 | 312 | 0 | 312 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HOUSE - MAGNOLIA | PURCHASED | 81,250 | 72,267 | 0 | 43,109 | 34,126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN INSURANCE GROUP | FMV | 73,134 | 73,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 31,000 | 0 | 31,000 | 31,000 |
| LAND IMPROVEMENTS | 9,282 | 8,718 | 564 | 564 |
| LAND IMPROVEMENTS - MAGNOLIA | 3,120 | 78 | 3,042 | 3,042 |
| BUILDINGS | 297,375 | 241,178 | 56,197 | 56,197 |
| BUILDINGS - MAGNOLIA | 131,693 | 5,330 | 126,363 | 126,362 |
| BUILDING SERVICES | 11,031 | 5,666 | 5,365 | 5,365 |
| MAJOR MOVEABLE EQUIP | 10,937 | 7,214 | 3,723 | 3,723 |
| MINOR MOVEABLE EQUIP | 13,970 | 13,970 | 0 | |
| TRUCKS & AUTOMOBILES | 115,395 | 114,448 | 947 | 947 |
| TRUCKS & AUTOMOBILES MAGNOLIA | 20,971 | 16,418 | 4,553 | 4,553 |
| TRUCKS & AUTOMOBILES WYAC | 38,090 | 25,583 | 12,507 | 12,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,214 | 0 | 2,214 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 674 | 0 | 674 | 0 |
| PROGRAM EXPENSES | 119,384 | 0 | 119,384 | 0 |
| OFFICE EXPENSES | 9,568 | 0 | 9,568 | 0 |
| INSURANCE | 13,502 | 0 | 13,502 | 0 |
| BAD DEBT | 758 | 0 | 758 | 0 |
| OTHER FEES | 19,259 | 0 | 19,259 | 0 |
| MISCELLANEOUS | 457 | 0 | 457 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICES | 1,528,268 | 1,528,268 | |
| OTHER REVENUE | 6,914 | 6,914 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT TRUST FUNDS | 5,661 | 4,869 |
| DUE TO RELATED PARTY | 25,198 | 20,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 88,216 | 88 | 88,128 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 66,514 | 0 | 66,514 | 0 |