| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,150 | 4,283 | 5,867 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLES AND CHAIRS | 2013-03-19 | 11,040 | 2,366 | S/L | 7.0000 | 1,577 | 1,577 | ||
| LAND RR | 2000-01-01 | 34,286 | |||||||
| LAND - NATURE CENTER | 2000-01-01 | 436,000 | |||||||
| LAND - HEIN PROPERTY | 2000-01-01 | 76,750 | |||||||
| LAND - STAEFFEL PROPERTY | 2000-01-01 | 192,795 | |||||||
| LAND - POND FARM | 2000-01-01 | 797,512 | |||||||
| LAND - SWENSON PROPERTY | 2008-09-30 | 55,000 | |||||||
| BOAT | 2005-06-30 | 1,000 | 854 | S/L | 12.0000 | 83 | |||
| WETLANDS | 2011-09-30 | 595,608 | 15.0000 | ||||||
| EDUCATIONAL PIER | 2003-06-30 | 18,976 | 18,976 | S/L | 15.0000 | ||||
| WEATHER STATION | 2003-09-08 | 3,037 | 2,278 | S/L | 15.0000 | 202 | |||
| ORCHARD | 2000-06-30 | 5,239 | 4,977 | S/L | 15.0000 | 262 | |||
| ORCHARD | 2008-06-30 | 3,441 | 1,434 | S/L | 15.0000 | 229 | |||
| HORTICULTURAL BUILDING | 2004-06-30 | 305,757 | 72,071 | S/L | 35.0000 | 8,736 | |||
| BUILDINGS - MAINTENANCE SHOP | 2000-06-30 | 193,140 | 73,117 | S/L | 35.0000 | 5,519 | |||
| BUILDING - VISITOR CENTER | 2000-06-30 | 580,304 | 136,786 | S/L | 35.0000 | 16,580 | |||
| BUILDINGS - PAVILLION | 2012-03-31 | 191,417 | 13,673 | S/L | 35.0000 | 5,469 | |||
| LAND IMP RAIN GARDEN | 2006-06-30 | 1,468 | 807 | S/L | 15.0000 | 98 | |||
| BUILDING - STORAGE BLDG | 2005-06-30 | 10,927 | 2,888 | S/L | 35.0000 | 312 | |||
| FURN & FIX LODGE (KOCH) | 2002-06-30 | 16,815 | 16,815 | S/L | 12.0000 | ||||
| FURN & FIX SHOP | 2003-06-30 | 1,159 | 1,159 | S/L | 12.0000 | ||||
| FURN & FIX HORTICULTURAL BLDG | 2005-06-30 | 4,400 | 3,392 | S/L | 12.0000 | 366 | |||
| FURN & FIX VISITOR CENTER | 2006-06-30 | 3,338 | 1,679 | S/L | 12.0000 | 278 | |||
| COMPUTER EQUIPMENT | 2002-06-30 | 16,666 | 10,359 | S/L | 12.0000 | 1,389 | |||
| SHOP EQIPMENT | 2002-06-30 | 17,126 | 13,856 | S/L | 12.0000 | 1,427 | |||
| SHOP EQ POWER WASHER | 2012-03-31 | 2,200 | 458 | S/L | 12.0000 | 184 | |||
| EXHIBITS - VISITOR CENTER | 2006-06-30 | 18,250 | 8,459 | S/L | 15.0000 | 1,216 | |||
| EXHIBITS - VISITOR CENTER | 2007-06-30 | 7,177 | 3,469 | S/L | 15.0000 | 478 | |||
| EXHIBITS - VISITOR CENTER | 2008-06-30 | 151,560 | 63,150 | S/L | 15.0000 | 10,104 | |||
| EXHIBITS - VISITOR CENTER | 2009-06-30 | 79,170 | 28,369 | S/L | 15.0000 | 5,278 | |||
| EXHIBITS - VISITOR CENTER | 2010-06-30 | 48,057 | 14,417 | S/L | 15.0000 | 3,204 | |||
| EXHIBITS - VISITOR CENTER | 2012-06-30 | 4,400 | 660 | S/L | 15.0000 | 293 | |||
| LANDSCAPING VISITOR CENTER | 2006-06-30 | 1,150 | 632 | S/L | 15.0000 | 77 | |||
| VEHICLES | 2000-06-30 | 46,005 | 46,005 | S/L | 7.0000 | ||||
| VEHICLES | 2004-06-30 | 7,598 | 7,598 | S/L | 7.0000 | ||||
| VEHICLES | 2005-06-30 | 19,700 | 19,700 | S/L | 7.0000 | ||||
| VEHICLES | 2008-06-30 | 7,275 | 7,275 | S/L | 7.0000 | ||||
| 2011 ADDITION | 2011-03-31 | 7,101 | 609 | S/L | 35.0000 | 202 | |||
| EQUIPMENT LODGE (KOCH) | 2003-06-30 | 9,631 | 9,631 | S/L | 12.0000 | ||||
| LI PLANNING | 2003-06-30 | 241,867 | 135,665 | S/L | 40.0000 | 6,047 | |||
| LI HEIN GROUNDS | 1991-06-30 | 13,555 | 13,555 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 2002-06-30 | 18,564 | 15,160 | S/L | 15.0000 | 1,238 | |||
| LI NATURE CENTER GROUNDS | 1994-06-30 | 378,150 | 378,150 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 2001-06-30 | 1,926 | 1,701 | S/L | 15.0000 | 129 | |||
| LI NATURE CENTER GROUNDS | 1999-06-30 | 1,495 | 1,495 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 1997-06-30 | 20,356 | 20,356 | S/L | 15.0000 | ||||
| LI NATURE CENTER GROUNDS | 1996-06-30 | 39,283 | |||||||
| BUILDING - LODGE (KOCH) | 1998-06-30 | 134,741 | 60,805 | S/L | 35.0000 | 3,849 | |||
| EQ ORCHARD | 2006-06-30 | 8,612 | 7,591 | S/L | 12.0000 | 717 | |||
| EQ ORCHARD | 2012-03-31 | 4,500 | 938 | S/L | 12.0000 | 375 | |||
| EQ ORCHARD 4X4 | 2012-03-31 | 2,500 | 521 | S/L | 12.0000 | 208 | |||
| EQ ED PHOTO EQ | 1997-06-30 | 4,175 | 4,175 | S/L | 12.0000 | ||||
| BUILDING - NATURE CENTER | 2003-06-30 | 425,793 | 254,149 | S/L | 35.0000 | 12,165 | |||
| BUILD IMPROV ORIGINAL | 1981-06-30 | 174,254 | 147,508 | S/L | 35.0000 | 4,979 | |||
| BUILD IMP LODGE | 2000-06-30 | 54,547 | 19,389 | S/L | 35.0000 | 1,558 | |||
| EQUIPMENT - ORIGINAL | 1989-06-30 | 137,040 | 137,040 | S/L | 12.0000 | ||||
| FURN & FIX - ORIGINAL | 1989-06-30 | 122,676 | 122,676 | S/L | 12.0000 | ||||
| BLDG WI SWENSON OUT BUILDINGS | 2008-09-30 | 22,700 | 3,027 | S/L | 15.0000 | 1,513 | |||
| WETLAND DOCKS | 2011-09-30 | 9,000 | 1,200 | S/L | 15.0000 | 600 | |||
| IC DOORS AND FRAME | 2013-09-30 | 6,140 | 409 | S/L | 15.0000 | 410 | |||
| ADMIN CHIMNEY IMPROVEMENTS | 2013-09-30 | 4,710 | 314 | S/L | 15.0000 | 314 | |||
| CAR PORT CONCRETE | 2013-09-17 | 2,430 | 162 | S/L | 15.0000 | 162 | |||
| INNOVATIVE POWER SYSTEMS | 2012-12-17 | 10,375 | 1,210 | S/L | 15.0000 | 692 | |||
| DRIP IRRIGATION SYSTEM | 2013-07-19 | 9,648 | 2,251 | S/L | 5.0000 | 1,930 | |||
| MIDC ENTERPRISES | 2013-09-30 | 2,503 | 501 | S/L | 5.0000 | 500 | |||
| 2007 CHEVY TRUCK | 2012-12-27 | 19,768 | 6,919 | S/L | 5.0000 | 3,954 | |||
| RAVINE OVERLOOK | 2013-07-09 | 25,000 | 2,083 | S/L | 15.0000 | 1,667 | |||
| 2001 DODGE TRUCK | 2014-05-09 | 5,950 | 35 | S/L | 5.0000 | 1,190 | |||
| GALLO CONCRETE | 2014-05-20 | 12,042 | 268 | S/L | 15.0000 | 802 | |||
| IN-KIND DONATIONS | 2014-09-30 | 11,000 | S/L | 15.0000 | 733 | ||||
| STARTECH COMPUTING | 2014-06-05 | 2,491 | 69 | S/L | 12.0000 | 208 | |||
| STARTECH COMPUTING | 2014-08-29 | 1,240 | 9 | S/L | 12.0000 | 103 | |||
| DICK'S SPORTING GOODS | 2014-07-10 | 1,670 | 35 | S/L | 12.0000 | 139 | |||
| IN-KIND DONATIONS | 2014-09-30 | 4,000 | S/L | 12.0000 | 333 | ||||
| 2014 FORD TRANSIT | 2015-05-08 | 22,196 | S/L | 5.0000 | 1,850 | ||||
| 1998 GMC TRUCK - DONATED | 2015-09-01 | 1,500 | S/L | 5.0000 | 25 | ||||
| ORCHARD TRACTOR | 2015-09-21 | 29,600 | S/L | 5.0000 | |||||
| GALLO CONCRETE | 2014-10-16 | 15,000 | S/L | 15.0000 | 917 | ||||
| TRAIL IMPROVEMENTS | 2014-10-17 | 2,800 | S/L | 15.0000 | 171 | ||||
| TRAIL IMPROVEMENTS | 2014-10-20 | 4,300 | S/L | 5.0000 | 788 | ||||
| TRAIL IMPROVEMENTS | 2014-10-22 | 482 | S/L | 5.0000 | 88 | ||||
| TRAIL IMPROVEMENTS | 2014-11-11 | 2,800 | S/L | 5.0000 | 513 | ||||
| PRUNING EQUIPMENT | 2015-01-28 | 2,697 | S/L | 7.0000 | 257 | ||||
| SPRAY HELMET | 2015-01-29 | 788 | S/L | 7.0000 | 75 | ||||
| FIRE ALARM EQUIPMENT | 2015-06-11 | 3,199 | S/L | 7.0000 | 152 | ||||
| LAND IMPROVEMENTS - DONATED SERVICES | 2015-09-30 | 1,500 | S/L | 15.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 8,672,590 | 8,672,590 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,895,534 | 675,143 | 1,220,391 | 10,000,000 |
| BUILDING IMPROVEMENTS | 228,801 | 173,434 | 55,367 | |
| EQUIPMENT | 256,110 | 191,256 | 64,854 | |
| FURNITURE AND FIXTURES | 468,041 | 289,406 | 178,635 | |
| BOATS | 1,000 | 937 | 63 | |
| VEHICLES | 83,987 | 48,546 | 35,441 | |
| LAND IMPROVEMENTS | 1,428,038 | 613,299 | 814,739 | |
| LAND | 1,592,342 | 1,592,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,240 | 11,494 | 15,746 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 4,589 | 551 | 2,111 | 1,927 |
| INSURANCE | 43,324 | 5,199 | 19,929 | 18,196 |
| NEWSLETTER | 8,294 | 995 | 3,815 | 3,483 |
| FUNDRAISING EXPENSES | 48,437 | 5,812 | 22,281 | 20,344 |
| TELEPHONE EXPENSE | 7,827 | 939 | 3,600 | 3,287 |
| TRASH REMOVAL | 6,274 | 753 | 2,886 | 2,635 |
| UTILITIES | 21,800 | 2,616 | 10,028 | 9,156 |
| SUPPLIES | 30,723 | 3,687 | 14,133 | 12,904 |
| REPAIRS AND MAINTENANCE | 22,035 | 2,644 | 10,136 | 9,255 |
| OTHER OPERATING EXPENSE | 22,165 | 2,660 | 10,196 | 9,309 |
| INVESTMENT FEES | 47,759 | 5,731 | 21,969 | 20,059 |
| DEVELOPMENT AND MARKETING | 6,306 | 757 | 2,901 | 2,649 |
| INTERN EXPENSE | 14,291 | 1,715 | 6,574 | 6,002 |
| DUES & SUBSCRIPTIONS | 1,525 | 183 | 702 | 640 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 25,658 | 25,658 | |
| SALE OF EASEMENT | 3,542,250 | 3,542,250 | |
| MISC INCOME | 4,156 | 4,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 508 | 214 | 294 | |
| PLANNING | 2,000 | 840 | 1,160 | |
| COMPUTER SERVICES | 3,240 | 1,361 | 1,879 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES AND OTHER INCOME | 93,386 | 93,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,789 | 1,389 | 11,116 | 15,284 |