| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,879 | 1,960 | 1,960 | 1,959 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| POOL VACUMN | 1999-07-31 | 1,885 | 1,885 | S/L | 5.0000 | ||||
| POOL EQUIPMENT | 1995-06-21 | 4,108 | 4,108 | S/L | 5.0000 | ||||
| POOL | 1995-06-21 | 50,000 | 50,000 | S/L | 15.0000 | ||||
| OFFICE EQUIPMENT | 1995-01-01 | 2,721 | 2,721 | S/L | 7.0000 | ||||
| MOWER | 1995-05-29 | 5,600 | 5,600 | S/L | 10.0000 | ||||
| COMPUTER MEMORY | 2000-04-10 | 2,400 | 2,400 | S/L | 5.0000 | ||||
| LAWN TRACTOR | 2000-05-29 | 1,025 | 1,025 | S/L | 7.0000 | ||||
| SECURITY CAMERA | 2000-08-30 | 1,060 | 1,060 | S/L | 7.0000 | ||||
| MOWER | 2001-11-30 | 400 | 400 | S/L | 10.0000 | ||||
| POOL PHONE | 2002-06-30 | 250 | 250 | 200DB | 7.0000 | ||||
| SECURITY CAMERAS | 2009-12-31 | 645 | 461 | S/L | 7.0000 | 92 | 92 | ||
| DRIVEWAY REPAIR TO POOL | 2009-03-10 | 17,350 | 6,747 | S/L | 15.0000 | 1,157 | 1,157 | ||
| POOL/COMM CTR REPAIR | 2009-03-10 | 7,424 | 2,887 | S/L | 15.0000 | 495 | 495 | ||
| POOL/COMM CTR REPAIR | 2009-04-03 | 7,423 | 2,846 | S/L | 15.0000 | 494 | 494 | ||
| POOL ADA RAILINGS | 2014-07-25 | 2,865 | 1,719 | 200DB | 5.0000 | 458 | 458 | ||
| MOWER | 2015-09-02 | 1,142 | 200DB | 7.0000 | 653 | 653 | |||
| POOL REPAIR/MAINTENANCE | 2015-09-08 | 3,107 | S/L | 15.0000 | 69 | 69 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROTECTIVE LIFE INTERNTS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR VALUE STRATEG | FMV | 56,984 | 56,984 |
| TEMPLETON FOREIGN A | FMV | 15,764 | 15,764 |
| AMERICAN FUNDS-WASHINGTON MUTU | FMV | 77,436 | 77,436 |
| DOUBLELINE CORE FIXED INCOME F | FMV | 66 | 66 |
| FRANKLIN RISING | FMV | 61,346 | 61,346 |
| JANUS BALANCED FUND | FMV | 69,798 | 69,798 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 14,158 | 13,576 | 582 | |
| FURNITURE & FIXTURES | 2,972 | 2,972 | ||
| POOL | 50,000 | 50,000 | 50,000 | |
| IMPROVEMENTS - POOL | 42,277 | 20,979 | 21,298 | 30,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS POOL | 15 | 15 | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POOL - SUPPLIES | 2,962 | 2,962 | ||
| POOL - REPAIRS & MAINTENANCE | 5,028 | 5,028 | ||
| POOL - WORKMANS COMP | 701 | 701 | ||
| POOL - UTILITIES | 10,379 | 10,379 | ||
| POOL - SALES TAX PAYMENTS | 192 | 192 | ||
| POOL - PERMITS & LICENSES | 2,547 | 2,547 | ||
| BANK CHARGES | 1,704 | 1,704 | ||
| DUES & SUBSCRIPTIONS | 250 | 250 | ||
| INSURANCE | 7,395 | 7,395 | ||
| OFFICE EXPENSE & POSTAGE | 182 | 182 | ||
| CLEAN UPS | 609 | 609 | ||
| PARADE | 647 | 647 | ||
| PURCHASES - RESALE CONCESSION | 2,310 | 2,310 | ||
| MISCELLANEOUS EXPENSE | 968 | 968 | ||
| PENALTIES | 88 | 88 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| POOL INCOME | 13,553 | 13,553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IRS REFUND PAYABLE | 158 | 158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POOL - PAYROLL TAXES | 1,551 | 1,551 |