| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,315 | 658 | 657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GEORGE B LAND | 1995-12-31 | 103,147 | L | 0 | 0 | ||||
| GEORGE B LAND ADD'L | 1996-12-31 | 8,582 | L | 0 | 0 | ||||
| CARL B LAND | 1996-12-31 | 319,604 | L | 0 | 0 | ||||
| LIPSCOMB LAND | 1996-12-31 | 23,097 | L | 0 | 0 | ||||
| METCALF LAND | 1996-12-31 | 9,900 | L | 0 | 0 | ||||
| 6.25 ACRES CADWELL PROPERTY | 1997-02-26 | 12,000 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2000-11-08 | 9,098 | 8,829 | 150DB | 15.000000000000 | 269 | 0 | ||
| DRINKING FOUNTAIN | 2000-09-11 | 863 | 863 | 200DB | 7.000000000000 | 0 | 0 | ||
| FLAG POLE | 2000-07-18 | 752 | 752 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONCRETE PAD FOR NATURE TRAIL | 2000-07-10 | 4,307 | 4,180 | 150DB | 15.000000000000 | 127 | 0 | ||
| LAND IMPROVEMENTS | 2000-07-18 | 469 | 455 | 150DB | 15.000000000000 | 14 | 0 | ||
| LAND IMPROVEMENTS | 2000-06-20 | 4,384 | 4,255 | 150DB | 15.000000000000 | 129 | 0 | ||
| LAND IMPROVEMENTS | 2000-04-11 | 9,051 | 8,784 | 150DB | 15.000000000000 | 267 | 0 | ||
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 2000-09-05 | 1,925 | 1,868 | 150DB | 15.000000000000 | 57 | 0 | ||
| LAND IMPROVEMENTS | 2000-01-07 | 2,070 | 2,009 | 150DB | 15.000000000000 | 61 | 0 | ||
| LIGHT FIXTURE | 2001-08-09 | 282 | 282 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND - MUSKINGUM TWP PARCELS | 2002-10-30 | 7,210 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS - CONCRETE | 2002-08-12 | 751 | 448 | 150DB | 15.000000000000 | 31 | 0 | ||
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 2003-12-08 | 1,400 | 539 | 150DB | 15.000000000000 | 42 | 0 | ||
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2004-05-13 | 2,724 | 1,000 | 150DB | 15.000000000000 | 80 | 0 | ||
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 2004-10-25 | 3,204 | 1,177 | 150DB | 15.000000000000 | 94 | 0 | ||
| SHELTER FOR VISITORS | 2004-02-09 | 12,140 | 4,457 | 150DB | 15.000000000000 | 358 | 0 | ||
| Land imPROVEMENTS | 2005-11-15 | 696 | 470 | 150DB | 15.000000000000 | 41 | 0 | ||
| John Deere 5205 4wd tractor | 2005-04-15 | 26,861 | 26,861 | 200DB | 7.000000000000 | 0 | 0 | ||
| LIPSCOMB LAND - 12.319 ACRES | 2006-04-12 | 46,408 | L | 0 | 0 | ||||
| FISH POND | 2006-11-15 | 24,523 | 14,568 | 150DB | 15.000000000000 | 1,448 | 0 | ||
| RUDOLPH LAND | 2006-04-26 | 76,400 | L | 0 | 0 | ||||
| Pond | 2007-07-11 | 7,618 | 4,245 | 150DB | 15.000000000000 | 450 | 0 | ||
| Land improvements-Drainage pipe | 2007-09-15 | 11,719 | 6,529 | 150DB | 15.000000000000 | 692 | 0 | ||
| Land improvements-Seeding | 2007-10-15 | 7,891 | 4,397 | 150DB | 15.000000000000 | 466 | 0 | ||
| land imPROVEMENTS | 2008-05-15 | 9,632 | 2,399 | 150DB | 15.000000000000 | 284 | 0 | ||
| Land IMPROVEMENTS | 2008-07-15 | 1,000 | 249 | 150DB | 15.000000000000 | 30 | 0 | ||
| land iMPROVEMENTS | 2008-09-15 | 1,160 | 289 | 150DB | 15.000000000000 | 34 | 0 | ||
| land iMPROVEMENTS | 2008-10-15 | 3,058 | 761 | 150DB | 15.000000000000 | 90 | 0 | ||
| land imPROVEMENTS | 2009-10-15 | 6,410 | 1,337 | 150DB | 15.000000000000 | 189 | 0 | ||
| LAND - S LIPSCOMP | 2010-01-08 | 78,213 | L | 0 | 0 | ||||
| CHARLES CALDWELL LAND | 2011-12-21 | 20,924 | L | 0 | 0 | ||||
| land improVEMENTS | 2011-11-17 | 4,394 | 150DB | 15.000000000000 | 0 | 0 | |||
| Land Improvements - Bridge | 2012-06-27 | 26,367 | 3,038 | 150DB | 15.000000000000 | 1,015 | 0 | ||
| Land - M Bigger | 2013-04-10 | 5,000 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | AT COST | 137,761 | 136,405 |
| COMMON STOCKS | AT COST | 288,897 | 358,151 |
| Other Assets | AT COST | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GEORGE B LAND | 103,147 | 0 | 103,147 | 103,147 |
| GEORGE B LAND ADD'L | 8,582 | 0 | 8,582 | 8,582 |
| CARL B LAND | 319,604 | 0 | 319,604 | 319,604 |
| LIPSCOMB LAND | 23,097 | 0 | 23,097 | 23,097 |
| METCALF LAND | 9,900 | 0 | 9,900 | 9,900 |
| 6.25 ACRES CADWELL PROPERTY | 12,000 | 0 | 12,000 | 12,000 |
| LAND IMPROVEMENTS | 9,098 | 9,098 | 0 | 0 |
| DRINKING FOUNTAIN | 863 | 863 | 0 | 0 |
| FLAG POLE | 752 | 752 | 0 | 0 |
| CONCRETE PAD FOR NATURE TRAIL | 4,307 | 4,307 | 0 | 0 |
| LAND IMPROVEMENTS | 469 | 469 | 0 | 0 |
| LAND IMPROVEMENTS | 4,384 | 4,384 | 0 | 0 |
| LAND IMPROVEMENTS | 9,051 | 9,051 | 0 | 0 |
| LAND IMPROVEMENTS - LIGHT INSTALLATION | 1,925 | 1,925 | 0 | 0 |
| LAND IMPROVEMENTS | 2,070 | 2,070 | 0 | 0 |
| LIGHT FIXTURE | 282 | 282 | 0 | 0 |
| LAND - MUSKINGUM TWP PARCELS | 7,210 | 0 | 7,210 | 7,210 |
| LAND IMPROVEMENTS - CONCRETE | 751 | 704 | 47 | 47 |
| LAND IMPROVEMENTS-CONCRETE PAD-SHELTER EXPANDED | 1,400 | 1,281 | 119 | 119 |
| LAND IMPROVEMENTS- ELECTRICAL SYSTEM | 2,724 | 2,442 | 282 | 282 |
| LAND IMPROVEMENTS - PARKING LOT AND WALKWAYS | 3,204 | 2,873 | 331 | 331 |
| SHELTER FOR VISITORS | 12,140 | 10,885 | 1,255 | 1,255 |
| Land imPROVEMENTS | 696 | 511 | 185 | 185 |
| John Deere 5205 4wd tractor | 26,861 | 26,861 | 0 | 0 |
| LIPSCOMB LAND - 12.319 ACRES | 46,408 | 0 | 46,408 | 46,408 |
| FISH POND | 24,523 | 16,016 | 8,507 | 8,507 |
| RUDOLPH LAND | 76,400 | 0 | 76,400 | 76,400 |
| Pond | 7,618 | 4,695 | 2,923 | 2,923 |
| Land improvements-Drainage pipe | 11,719 | 7,221 | 4,498 | 4,498 |
| Land improvements-Seeding | 7,891 | 4,863 | 3,028 | 3,028 |
| land imPROVEMENTS | 9,632 | 7,499 | 2,133 | 2,133 |
| Land IMPROVEMENTS | 1,000 | 779 | 221 | 221 |
| land iMPROVEMENTS | 1,160 | 903 | 257 | 257 |
| land iMPROVEMENTS | 3,058 | 2,380 | 678 | 678 |
| land imPROVEMENTS | 6,410 | 4,731 | 1,679 | 1,679 |
| LAND - S LIPSCOMP | 78,213 | 0 | 78,213 | 78,213 |
| CHARLES CALDWELL LAND | 20,924 | 0 | 20,924 | 20,924 |
| land improVEMENTS | 4,394 | 4,394 | 0 | 0 |
| Land Improvements - Bridge | 26,367 | 17,237 | 9,130 | 9,130 |
| Land - M Bigger | 5,000 | 0 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 6,351 | 0 | 6,351 | |
| UTILITIES/PHONE/WASTE REMOVAL/WEBSITE | 10,541 | 0 | 10,541 | |
| INSURANCE | 1,206 | 0 | 1,206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & gas landowner royalties | 2,633 | 2,633 | 2,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee FEES | 3,475 | 1,738 | 1,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 911 | 0 | 911 | |
| EXCISE TAX | 1,027 | 1,027 | 0 | |
| State filing fees | 200 | 0 | 200 |