| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING/ACCOUNTING FEES | 55,143 | 4,331 | 54,956 | |
| AUDIT FEES | 19,900 | 2,985 | 16,915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2007-08-22 | 2,466 | 2,435 | SL | 7 | 30 | |||
| COMPUTER EQUIPMENT | 2013-04-22 | 1,649 | 372 | SL | 5 | 330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 30,897,745 | 32,917,182 |
| (SEE DETAILS ON ATTACHMENT 18) |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 2,466 | 2,465 | 1 | |
| COMPUTER EQUIPMENT | 1,649 | 702 | 947 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS HELD IN CHARITABLE | |||
| REMAINDER TRUSTS | 104,128 | 104,128 | 168,403 |
| ASSETS HELD IN NONQUALIFIED | |||
| EMPLOYEE BENEFIT PLAN | 66,610 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 14,100 | 14,100 | ||
| OFFICE SUPPLIES AND EXPENSES | 13,269 | 12,617 | ||
| INSURANCE | 11,793 | 11,793 | ||
| PAYROLL ADMINISTRATION | 2,700 | 90 | 2,655 | |
| PENSION ADMINISTRATION EXPENSE | 675 | 23 | 1,027 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 53,332 | 40,389 |
| OBLIGATION UNDER NONQUALIFIED EMPLOYEE BENEFIT PLAN | 66,610 | 0 |
| FEDERAL EXCISE TAXES PAYABLE | 32,053 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND OTHER CONSULTATIONS | 3,360 | 1,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON NET | ||||
| INVESTMENT INCOME | 16,198 |