| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 2,700 | 1,350 | 1,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC | 0 | 51,095 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T. ROWE PRICE MID CAP GROWTH FUND | AT COST | 40,646 | 82,088 |
| VANGUARD ADMIRAL INDEX 500 FUND | AT COST | 175,697 | 359,364 |
| TOUCHSTONE SANDS CAPITAL INST GROWTH FUND | AT COST | 33,080 | 70,204 |
| HARBOR INTERNATIONAL FUND | AT COST | 118,226 | 134,847 |
| STRATTON SMALL CAP VALUE FUND | AT COST | 18,408 | 33,558 |
| HARDING LOEVNER EMERGING MARKETS FUND CLASS I | AT COST | 88,546 | 83,955 |
| JP MORGAN STRATEGIC INCOME OPPORTUNITIES FUND SELECT | AT COST | 33,473 | 32,437 |
| WASATCH-1ST SOURCE LONG/SHORT FUND | AT COST | 0 | 0 |
| PIMCO INCOME INSTITUTIONAL FUND | AT COST | 33,956 | 35,379 |
| MFS INTERNATIONAL VALUE FUND I | AT COST | 121,211 | 145,852 |
| STERLING CAPITAL EQUITY INCOME FUND INSTL CL | AT COST | 105,905 | 111,981 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL FUND | AT COST | 149,000 | 135,451 |
| VANGUARD EXTENDED MARKET INDEX FUND | AT COST | 107,300 | 107,172 |
| FEDERATED TOTAL RETURN BOND INSTL | AT COST | 207,800 | 203,082 |
| GOLDMAN SACHS TR STRATEGIC INCOME | AT COST | 34,925 | 32,654 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 206,900 | 205,100 |
| RBB FUND INC | AT COST | 117,279 | 123,702 |
| PRINCIPAL DIVERSIFIED REAL ASSET INST | AT COST | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ONLINE GRANT APPLICATION SYSTEM | 4,583 | 0 | 4,583 | |
| MICHIGAN ANNUAL REPORT | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDENDS PAYABLE | 330 | 288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 22,044 | 20,942 | 1,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 372 | 372 | 0 | |
| FEDERAL EXCISE TAX | 3,750 | 0 | 0 |