| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA services | 1,082 | 0 | 0 | 1,082 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chapel Building | 2001-08-01 | 1,181,173 | 404,691 | SL | 39.0000 | 30,286 | 30,286 | ||
| Memorial Garden | 2003-12-01 | 19,588 | 16,039 | SL | 15.0000 | 1,306 | 1,306 | ||
| Mem Garden Monument | 2004-02-04 | 446 | 346 | SL | 15.0000 | 30 | 30 | ||
| Pipe Organ | 2005-11-01 | 240,824 | 160,579 | SL | 15.0000 | 16,055 | 16,055 | ||
| Grace Napper Sculpture | 2005-09-15 | 7,457 | 5,123 | SL | 15.0000 | 497 | 497 | ||
| Bathroom Renovation | 2006-12-28 | 1,107 | 547 | SL | 15.0000 | 74 | 74 | ||
| Endowment Plaza | 2007-11-13 | 3,288 | 1,697 | SL | 15.0000 | 219 | 219 | ||
| Labyrinth | 2009-10-15 | 43,810 | 15,335 | SL | 15.0000 | 2,921 | 2,921 | ||
| Well | 2009-11-09 | 6,750 | 2,325 | SL | 15.0000 | 450 | 450 | ||
| Outdoor Lighting | 2012-12-31 | 7,123 | 950 | SL | 15.0000 | 475 | 475 | ||
| Memorial Gdn Expan.(2013) | 2013-12-31 | 62,833 | 4,189 | SL | 15.0000 | 4,189 | 4,189 | ||
| Restrooms | 2013-01-31 | 1,200 | 153 | SL | 15.0000 | 80 | 80 | ||
| Outdoor Illumination | 2013-01-31 | 5,946 | 759 | SL | 15.0000 | 396 | 396 | ||
| Mem Garden Improve (2014) | 2014-01-31 | 4,459 | 272 | SL | 15.0000 | 297 | 297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 131,726 | 131,199 | 527 | |
| Machinery and Equipment | 5,051 | 5,051 | ||
| Buildings | 1,181,173 | 434,977 | 746,196 | |
| Improvements | 404,831 | 235,303 | 169,528 | |
| Land | 25,013 | 25,013 | ||
| Miscellaneous | 941,264 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains | 55,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fall Festival | 3,907 | 3,907 | ||
| General Operations | 7,973 | 7,973 | ||
| Insurance | 5,019 | 5,019 | ||
| Music Program | 11,872 | 11,872 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Burial Site Purchases | 18,400 | 18,400 | |
| Chapel Events | 20,800 | 20,800 | |
| Fall Festival | 9,199 | 9,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Facilities services | 21,725 | 0 | 0 | 21,725 |
| Honorariums | 8,550 | 0 | 0 | 8,550 |
| Investment Fees | 1,895 | 1,895 | 1,895 | 0 |
| Other Program | 420 | 0 | 0 | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 706 | 706 | 706 | 706 |