| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,087 | 1,043 | 1,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLIC STOCKS: REITS & MLP'S | 1,050,245 | 1,186,757 |
| PUBLIC EQUITIES | 975,333 | 1,172,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS | AT COST | 1,132,106 | 1,132,106 |
| PRIVATE EQUITY | AT COST | 348,838 | 348,838 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE LIFE INSURANCE | 3,522 | 25,145 | 25,145 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,449 | 0 | 1,449 | |
| STATE FEES | 10 | 0 | 10 | |
| POSTAGE | 34 | 0 | 101 | |
| BANK CHARGES | 175 | 0 | 175 | |
| INSURANCE | 53,401 | 0 | 53,401 | |
| GC 2009 MEZZ PART IV | 2,625 | 2,625 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GC 2009 MEZZANINE PARTNERS, L.P. | 27 | 27 | 27 |
| NORD ROYALTY INVESTORS, LLC | -460 | -460 | -460 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL VIII LP | 45,506 | 45,506 | 45,506 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 9, LP | 26,027 | 26,027 | 26,027 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL VII, LP | 22,153 | 22,153 | 22,153 |
| COLORADO MEZZANINE FUND III | 521 | 521 | 521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,323 | 3,162 | 3,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 814 | 407 | 407 |