| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR INTERNATIONAL FUND | FMV | 533,431 | 582,729 |
| VANGUARD DIVERSIFIED EQUITY | FMV | 1,316,001 | 1,892,642 |
| VANGUARD INTER TERM INV GRADE | FMV | 547,628 | 545,556 |
| VANGUARD SHORT TERM INV GRADE | FMV | 835,818 | 833,205 |
| VANGUARD TOTAL BOND MKT IDX | FMV | 1,323,325 | 1,366,418 |
| VANGUARD TOTAL INTL STOCK MKT | FMV | 578,646 | 600,941 |
| VANGUARD TOTAL STOCK MKT IDX | FMV | 1,346,273 | 3,075,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE OVERHEAD | 29 | 29 | 29 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX | 1,814 | -439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,761 | 4,761 | 4,761 | |
| FOREIGN TAX | 1,927 | 1,927 | 1,927 |