| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 55,000 | 27,500 | 27,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC, Inc. | 390,695 | 808,650 |
| Anthem, Inc. | 188,200 | 892,416 |
| AT&T, Inc. | 637,734 | 906,807 |
| Bank New York Mellon Corp | 164,274 | 388,869 |
| Bank Hawaii Corp. | 196,828 | 440,300 |
| Bristol Myers Squibb Co | 207,810 | 687,900 |
| BP PLC | 441,820 | 312,600 |
| Citigroup, Inc. | 73,845 | 58,995 |
| Discovery Communications (Ser A & C) | 41,294 | 77,850 |
| DirectTV | 0 | 0 |
| Exxon Mobil Corp. | 311,865 | 779,500 |
| Frontier Communications Corp. | 22,105 | 11,208 |
| General Electric Co. | 236,310 | 155,750 |
| Glaxosmithkline PLC | 194,825 | 157,365 |
| Hartford Financial Services Group, Inc. | 76,458 | 208,608 |
| Heineken NV | 92,347 | 427,500 |
| Hyundai Motor Co. | 57,897 | 190,611 |
| Intel Corp | 501,672 | 378,950 |
| IBM Corp. | 236,828 | 688,100 |
| Johnson & Johnson | 354,846 | 1,027,200 |
| JP Morgan Chase | 226,199 | 330,150 |
| Koninklijke Philips | 144,931 | 144,405 |
| Liberty Interactive Series A | 192,614 | 204,900 |
| Liberty Media Delaware Corp CL A | 23,265 | 79,599 |
| Liberty Media Corp Ser C | 5,078 | 76,160 |
| Liberty Global PLC Class C | 45,856 | 122,310 |
| 1,816 Liberty Interactive Corp Series A | 51,441 | 81,920 |
| Liberty Broadband Corp CL A | 7,665 | 26,187 |
| Liberty Broadband Corp CL C | 5,436 | 52,586 |
| McKesson Corp. | 151,281 | 808,643 |
| Merck & Co. | 594,566 | 792,300 |
| Pearson PLC | 146,655 | 109,176 |
| Petroleo Brazileiro | 392,899 | 261,440 |
| Pfizer, Inc. | 608,571 | 807,000 |
| Procter & Gamble Co. | 359,238 | 635,280 |
| Royal Dutch Shell | 398,880 | 412,110 |
| Sampo | 326,408 | 1,847,975 |
| Sanofi | 282,204 | 511,800 |
| Solar Capital Ltd. | 351,772 | 277,585 |
| Time Warner Cable, Inc. | 71,783 | 278,385 |
| Time Warner, Inc. | 302,293 | 323,350 |
| The Travelers Companies, Inc. | 69,704 | 225,720 |
| United Parcel Service | 490,562 | 721,725 |
| United Technologies Corp | 151,545 | 826,202 |
| Verizon Communications | 334,328 | 462,200 |
| WedMD Health Corp. | 256,122 | 557,817 |
| Den Danske Bank | 152,700 | 262,964 |
| Koninklijke Ahold NV | 312,747 | 165,168 |
| Liberty Global PLC CL A | 29,393 | 76,248 |
| Pepsico, Inc. | 163,363 | 499,600 |
| Liberty Global PLC LILAC CL A | 1,437 | 3,723 |
| Liberty Global PLC LILAC CL C | 2,317 | 6,450 |
| Mondelez International, Inc. | 0 | 269,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 220,720 | 110,000 | 110,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION & INTERNET | 7,487 | 1,235 | 6,252 | |
| FILING FEES | 771 | 127 | 644 | |
| PAYROLL PROCESSING CHARGES | 1,665 | 275 | 1,390 | |
| RENT - EQUIPMENT | 6,709 | 1,107 | 5,602 | |
| COMPUTER EXPENSE | 13,699 | 1,655 | 12,044 | |
| DUES, MEMBERSHIPS & PUB. | 5,512 | 0 | 5,512 | |
| INSURANCE | 20,181 | 4,539 | 15,642 | |
| OFFICE SUPPLIES & EXPENSES | 6,621 | 1,092 | 5,529 | |
| POSTAGE & SHIPPING | 2,621 | 432 | 2,188 | |
| REPAIRS & MAINTENANCE | 4,956 | 818 | 4,139 | |
| BANK AND INVESTMENT FEES | 1,770 | 1,753 | 17 | |
| MISCELLANEOUS EXPENSE | 128 | 21 | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,692 | 0 | 0 | |
| FOREIGN TAXES | 38,581 | 38,581 | 0 | |
| PAYROLL TAXES | 16,895 | 2,787 | 14,108 |