| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 25,950 | 0 | 7,785 | 18,165 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRIMARK COOP | 6,245 | 6,245 |
| NFO COOP | 8,567 | 8,567 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 4,628,803 | 3,041,320 | 1,587,483 | 1,587,483 |
| LAND | 204,000 | 0 | 204,000 | 204,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,530 | 0 | 2,530 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 9,819 | 0 | 1,932 | 7,887 |
| MILK FEES | 3,148 | 0 | 3,148 | 0 |
| TRUCK AND TRACTOR | 7,206 | 0 | 144 | 7,062 |
| BANK FEES | 5,210 | 5,210 | 0 | 0 |
| COMPUTER | 1,877 | 0 | 1,877 | 0 |
| LAND MAINTENANCE | 32,578 | 0 | 1,307 | 31,271 |
| INSURANCES | 33,791 | 0 | 3,313 | 30,478 |
| LICENSES AND DUES | 2,447 | 0 | 741 | 1,706 |
| VETERINARY FEES | 4,318 | 0 | 4,318 | 0 |
| OUTSIDE SERVICES | 1,485 | 0 | 148 | 1,337 |
| POSTAGE | 3,906 | 0 | 3,515 | 391 |
| SUPPLIES OFFICE | 3,990 | 0 | 3,990 | 0 |
| SUPPLIES FARM | 189,661 | 0 | 0 | 189,661 |
| TELEPHONE | 2,319 | 0 | 825 | 1,494 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 138,433 | 138,433 | |
| FARM PRODUCT SALES | 62,347 | 62,347 | |
| MILK SALES | 169,136 | 169,136 | |
| MISCELLANEOUS | 14,210 | 14,210 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,380 | 2,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 7,643 | 7,336 |
| PAYROLL LIABILITIES | 1,450 | 1,527 |
| CREDIT CARD LIABILITY | 4,333 | 2,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 621 | 0 | 342 | 279 |
| OTHER PROFESSIONAL FEES | 10,554 | 0 | 5,304 | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,637 | 0 | 16,300 | 13,337 |
| INCOME TAXES | 2,129 | 0 | 2,129 | 0 |