| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,875 | 1,950 | 2,925 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2009-03-01 | 51,721 | 18,948 | 180.000000000000 | 3,448 | 0 | 22,396 | |
| WEBSITE DEVELOPMENT | 2015-03-11 | 5,000 | 180.000000000000 | 167 | 0 | 167 | ||
| WEBSITE DEVELOPMENT | 2015-07-08 | 2,750 | 180.000000000000 | 31 | 0 | 31 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-10-01 | 8,176 | 8,176 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-11-08 | 10,437 | 10,437 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-09 | 7,341 | 7,341 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-01-08 | 1,258 | 1,258 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-05-11 | 325 | 282 | SL | 5.000000000000 | 43 | 0 | ||
| OFFICE EQUIPMENT | 2010-07-11 | 860 | 717 | SL | 5.000000000000 | 143 | 0 | ||
| COMPUTER | 2010-03-01 | 3,381 | 3,042 | SL | 5.000000000000 | 339 | 0 | ||
| FURNITURE | 2009-09-10 | 700 | 700 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER DESK | 2009-11-03 | 2,021 | 1,953 | SL | 5.000000000000 | 68 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-06 | 103 | 103 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-10 | 1,649 | 1,595 | SL | 5.000000000000 | 54 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-12 | 69 | 69 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-11-14 | 50 | 50 | SL | 5.000000000000 | 0 | 0 | ||
| CAPITAL IMPROVEMENTS | 2009-12-04 | 300 | 285 | SL | 5.000000000000 | 15 | 0 | ||
| COMPUTER EQUIPMENT | 2012-02-09 | 310 | 144 | 200DB | 3.000000000000 | 11 | 0 | ||
| COMPUTER EQUIPMENT | 2012-02-09 | 451 | 208 | 200DB | 3.000000000000 | 17 | 0 | ||
| OFFICE EQUIPMENT | 2012-03-13 | 42 | 12 | 200DB | 7.000000000000 | 3 | 0 | ||
| OFFICE EQUIPMENT | 2012-03-20 | 64 | 18 | 200DB | 7.000000000000 | 4 | 0 | ||
| OFFICE EQUIPMENT | 2012-03-27 | 464 | 131 | 200DB | 7.000000000000 | 29 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 183,672 | 244,302 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 8,176 | 8,176 | 0 | |
| OFFICE EQUIPMENT | 10,437 | 10,437 | 0 | |
| COMPUTER | 7,341 | 7,341 | 0 | |
| WEBSITE DEVELOPMENT | 51,721 | 22,396 | 29,325 | |
| COMPUTER | 1,258 | 1,258 | 0 | |
| OFFICE EQUIPMENT | 325 | 325 | 0 | |
| OFFICE EQUIPMENT | 860 | 860 | 0 | |
| COMPUTER | 3,381 | 3,381 | 0 | |
| FURNITURE | 700 | 700 | 0 | |
| COMPUTER DESK | 2,021 | 2,021 | 0 | |
| CAPITAL IMPROVEMENTS | 103 | 103 | 0 | |
| CAPITAL IMPROVEMENTS | 1,649 | 1,649 | 0 | |
| CAPITAL IMPROVEMENTS | 69 | 69 | 0 | |
| CAPITAL IMPROVEMENTS | 50 | 50 | 0 | |
| CAPITAL IMPROVEMENTS | 300 | 300 | 0 | |
| COMPUTER EQUIPMENT | 310 | 310 | 0 | |
| COMPUTER EQUIPMENT | 451 | 451 | 0 | |
| OFFICE EQUIPMENT | 42 | 36 | 6 | |
| OFFICE EQUIPMENT | 64 | 54 | 10 | |
| OFFICE EQUIPMENT | 464 | 392 | 72 | |
| WEBSITE DEVELOPMENT | 5,000 | 167 | 4,833 | |
| WEBSITE DEVELOPMENT | 2,750 | 31 | 2,719 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO AND TRAVEL | 3,347 | 0 | 3,347 | |
| DUES & SUBSCRIPTIONS | 472 | 0 | 472 | |
| CABLE | 223 | 0 | 223 | |
| RESEARCH & DEVELOPMENT | 144 | 0 | 144 | |
| PROGRAMS EXPENSES | 99 | 0 | 99 | |
| TELEPHONE | 199 | 0 | 199 | |
| MEALS AND ENTERTAINMENT | 3,080 | 0 | 3,080 | |
| OFFICE EXPENSE | 270 | 0 | 270 | |
| INVESTMENT ADVISORY SERVICES | 36,272 | 36,272 | 0 | |
| WEBSITE MAINTENANCE - CONSULTANTS | 1,092 | 0 | 1,092 | |
| SUNDRY | 260 | 0 | 260 | |
| INSURANCE | 646 | 0 | 646 | |
| UTILITIES | 128 | 0 | 128 | |
| AMORTIZATION | 3,646 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,080 | 1,232 | 1,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE & LOCAL | 50 | 50 | 0 | |
| FEDERAL EXCISE TAX | 1,880 | 1,880 | 0 |