| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,418 | 5,730 | 4,688 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55,000 SHS PFIZER INC | 1,775,400 | 1,775,400 |
| 17,000 SHS JPMORGAN CHASE & CO | 1,122,510 | 1,122,510 |
| 25,000 SHS MICROSOFT CORP | 1,387,000 | 1,387,000 |
| 19,000 SHS PHILIP MORRIS INTL INC | 1,670,290 | 1,670,290 |
| 13,000 SHS CVS HEALTH CORP | 1,271,010 | 1,271,010 |
| 17,000 SHS JOHNSON & JOHNSON | 1,746,240 | 1,746,240 |
| 25,000 SHS QUALCOMM INC | 1,249,625 | 1,249,625 |
| 28,000 SHS VERIZON COMMUNICATIONS | 1,294,160 | 1,294,160 |
| 10,000 SHS 3M COMPANY | 1,506,400 | 1,506,400 |
| 32,000 SHS DU PONT EI DE NEMOUR | 2,131,200 | 2,131,200 |
| 38,000 SHS ARES CAPITAL CORP | 541,500 | 541,500 |
| 45,000 SHS GENERAL MOTORS CO. | 1,530,450 | 1,530,450 |
| 110,000 SHS MCEWEN MINING INC | 116,600 | 116,600 |
| 25,000 SHS COCA COLA COMPANY | 1,074,000 | 1,074,000 |
| 95,000 SHS CORNING INC | 1,736,600 | 1,736,600 |
| 14,000 SHS BERKSHIRE HATHAWAY B | 1,848,560 | 1,848,560 |
| 60,000 SHS CISCO SYSTEMS INC | 1,629,300 | 1,629,300 |
| 16,000 SHS DEERE & CO | 1,220,320 | 1,220,320 |
| 5,400 SHS CHEMOURS COMPANY | 28,944 | 28,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRENCOURT MULTI STRATEGY INTERNATIONAL LTD | FMV | 117,380 | 117,380 |
| 735.9167 SHS OVERSEAS CAP PARTNERS | FMV | 1,351,185 | 1,351,185 |
| 61,724.5120 SHS DFA EMERGING MKTS | FMV | 1,085,117 | 1,085,117 |
| 69,522.5780 SHS DFA INTL VALUE | FMV | 1,114,447 | 1,114,447 |
| 18,002.2550 SHS DFA US SMALL CAP VALUE | FMV | 548,889 | 548,889 |
| 11,789.9240 SHS HARBOR INTL | FMV | 700,675 | 700,675 |
| 42,393.9140 SHS MATTHEWS CHINA FUND | FMV | 780,896 | 780,896 |
| 45,000 SHS ANNALY CAPITAL MGMT | FMV | 422,100 | 422,100 |
| 14,930.2760 SHS BOGLE SMALL CAP GROWTH | FMV | 369,226 | 369,226 |
| 12,000 ISHS MSCI EAFE GROWTH | FMV | 805,680 | 805,680 |
| 2,800 SHS SPDR S&P MIDCAP 400 ETF | FMV | 711,312 | 711,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 50,000 | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 1,659,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 25 | 0 | 25 | |
| WEBSITE EXPENSE | 13,671 | 0 | 13,671 | |
| DUES & SUBSCRIPTIONS | 5,500 | 0 | 5,500 | |
| INSURANCE | 3,582 | 0 | 3,582 | |
| BANK SERVICE CHARGES | 45 | 45 | 0 | |
| MISCELLANEOUS | 51 | 0 | 51 | |
| COMPUTER SOFTWARE EXPENSE | 4,067 | 0 | 4,067 | |
| SUPPLIES | 77 | 0 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 80,185 | 80,185 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,886 | 0 | 0 |