| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNION STREET CORP | 500 | 50 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 39,769 | 37,887 |
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 25,736 | 25,453 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 38,716 | 34,022 |
| OPPENHEIMER INTL BD FD | AT COST | 27,181 | 24,707 |
| ASTON LMCG SMALL CAP GROWTH | AT COST | 49,804 | 48,968 |
| AMERICAN BEACON SMALL CAP VALU | AT COST | 42,881 | 39,583 |
| DODGE & COX STK FD | AT COST | 43,562 | 40,437 |
| EUROPACIFIC GROWTH FD | AT COST | 48,548 | 64,726 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 25,232 | 42,686 |
| I SHARES S&P 500 BARRA GROWTH | AT COST | 99,219 | 102,483 |
| I SHARES MSCI EAFE INDEX FD | AT COST | 108,363 | 105,579 |
| I SHARES CORE S&P MID CAP | AT COST | 67,954 | 66,177 |
| I SHARES RUSSELL 1000 VALUE | AT COST | 124,679 | 121,151 |
| I SHARES S&P MID CAP 400 GROWT | AT COST | 12,164 | 12,072 |
| PEAR TREE POLARIS FGN VAL | AT COST | 45,887 | 41,443 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 33,398 | 32,702 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 43,786 | 41,965 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 31,158 | 31,309 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 37,619 | 30,747 |
| VIRTUS EMERGING MARKETS OPP | AT COST | 9,018 | 8,072 |
| BLACKROCK FDS II STRG OPP | AT COST | 77,123 | 74,881 |
| LITMAN GREGORY MASTERS ALT | AT COST | 51,683 | 49,321 |
| SPDR DJ INTL REAL ESTATE | AT COST | 11,395 | 10,875 |
| UBS E TRACS ALERIAN MLP | AT COST | 68,934 | 47,010 |
| VANGUARD REIT | AT COST | 13,365 | 16,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 545 | 0 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 7,046 | 7,046 | 0 | |
| BANK SERVICE FEES | 7,046 | 7,046 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 8 | 0 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 9,707 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 937 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 267 | 267 | 0 | |
| FOREIGN TAXES PAID - NQDI | 61 | 61 | 0 |