| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,775 | 4,775 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 679,722 | 679,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 792,808 | 970,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETCO ROYALTY INTEREST | AT COST | 1 | 1 |
| PREFERRED STOCK | AT COST | 28,079 | 25,830 |
| EQUITY MUTUAL FUNDS | AT COST | 198,512 | 251,487 |
| FIXED INC MUTUAL FUNDS | AT COST | 32,847 | 34,203 |
| AMERICAN DEPOSITORY RECEIPTS | AT COST | 35,147 | 43,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,571 | 6,571 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 2,238 | 2,238 | 0 | |
| FLOWER EXPENSE | 1,636 | 0 | 1,636 | |
| MISC. EXPENSE | 425 | 425 | 0 | |
| HONORARIUMS | 2,000 | 0 | 2,000 | |
| MEETING EXPENSE | 496 | 248 | 248 | |
| POSTAGE & OFFICE EXPENSE | 390 | 390 | 0 | |
| REAL ESTATE EXPENSE | 4,002 | 4,002 | 0 | |
| TRAVEL EXPENSE | 2,078 | 623 | 1,455 | |
| GRAVESITE ENHANCEMENT EXP | 2,573 | 0 | 0 | |
| BANK CHARGES | 24 | 0 | 0 | |
| MISC. EXPENSE | 110 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PETCO ROYALTIES | 4,249 | 4,249 | 4,249 |
| FORESTRY COMMISSION COST SHARE PAYMENT | 2,974 | 2,974 | 2,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA W/H | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,758 | 22,758 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON ROYALTIES | 133 | 133 | 0 | |
| PAYROLL TAXES | 918 | 918 | 0 | |
| INTEREST ACCRUAL ADJUSTMENT | 1,524 | 1,524 | 0 | |
| FEDERAL INCOME TAX EXPENSE | 1,674 | 1,674 | 0 | |
| FOREIGN TAX WH | 83 | 83 | 0 |