| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 245,704 | 234,079 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 79,156 | 78,284 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 119,096 | 104,639 |
| OPPENHEIMER INTL BD FD | AT COST | 83,677 | 75,990 |
| ASTON LMCG SMALL CAP GROWTH | AT COST | 130,947 | 129,326 |
| AMERICAN BEACON SMALL CAP VALU | AT COST | 131,986 | 121,834 |
| DODGE & COX STK FD | AT COST | 146,464 | 135,956 |
| EUROPACIFIC GROWTH FD | AT COST | 149,406 | 199,193 |
| HARBOR CAPITAL APPRECIATION FD | AT COST | 78,370 | 132,416 |
| I SHARES S&P 500 BARRA GROWTH | AT COST | 327,528 | 336,862 |
| I SHARES MSCI EAFE INDEX FD | AT COST | 339,305 | 332,296 |
| I SHARES CORE S&P MID CAP ETF | AT COST | 209,094 | 203,547 |
| I SHARES RUSSELL 1000 VALUE IN | AT COST | 396,174 | 385,079 |
| I SHARES S&P MIDCAP 400 GROWTH | AT COST | 36,968 | 36,699 |
| PEAR TREE POLARIS FGN VAL | AT COST | 140,774 | 127,140 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 113,557 | 110,926 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 139,199 | 133,353 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 108,080 | 108,403 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 115,418 | 94,336 |
| VIRTUS EMERGING MARKETS OPP | AT COST | 27,657 | 24,756 |
| BLACKROCK FDS II | AT COST | 89,624 | 87,111 |
| LITMAN GREGORY MASTERS ALT STR | AT COST | 158,959 | 151,693 |
| SPDR DJ INTL REAL ESTATE ETF | AT COST | 35,155 | 33,448 |
| UBS E TRACS ALERIAN MLP | AT COST | 212,790 | 144,665 |
| VANGUARD REIT ETF | AT COST | 41,102 | 49,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,369 | 0 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENTS | 3,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 18,295 | 18,295 | 0 | |
| BANK SERVICE FEES | 18,295 | 18,295 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 1,073 | 0 | 1,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 4,601 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 4,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 823 | 823 | 0 | |
| FOREIGN TAXES PAID - NQDI | 188 | 188 | 0 |