| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 2,800 | 2,681 |
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 1,922 | 1,901 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 3,653 | 3,206 |
| OPPENHEIMER INTL BD FD | AT COST | 2,382 | 2,176 |
| ASTON LMCG SMALL CAP GROWTH | AT COST | 4,678 | 4,491 |
| AMERICAN BEACON SMALL CAP VALU | AT COST | 3,117 | 2,790 |
| DODGE & COX STK FD | AT COST | 3,800 | 3,528 |
| EUROPACIFIC GROWTH FD | AT COST | 3,194 | 3,921 |
| HARBOR CAPITAL APPRECIATION FD | AT COST | 2,550 | 3,716 |
| I SHARES S&P 500 BARRA GROWTH | AT COST | 9,431 | 9,727 |
| I SHARES MSCI EAFE INDEX FD | AT COST | 10,555 | 10,276 |
| I SHARES CORE S&P MID CAP ETF | AT COST | 7,086 | 6,687 |
| I SHARES RUSSELL 1000 VALUE | AT COST | 12,803 | 12,037 |
| I SHARES S&P MID CAP 400 GROWT | AT COST | 1,135 | 1,127 |
| PEAR TREE POLARIS FGN | AT COST | 4,232 | 3,822 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 3,039 | 2,953 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 3,857 | 3,670 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 2,994 | 2,998 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 3,482 | 2,846 |
| VIRTUS EMERGING MARKETS OPPOR | AT COST | 832 | 745 |
| BLACKROCK FDS II STRG OPP | AT COST | 6,293 | 6,117 |
| LITMAN GREGORY MASTERS ALT STR | AT COST | 4,260 | 4,065 |
| SPDR DJ INTL REAL ESTATE ETF | AT COST | 1,069 | 1,017 |
| UBS E TRACS ALERIAN MLP | AT COST | 6,548 | 4,526 |
| VANGUARD REIT ETF | AT COST | 1,010 | 1,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 48 | 0 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,201 | 1,201 | 0 | |
| BANK SERVICE FEES | 1,201 | 1,201 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 8 | 0 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 1 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 23 | 23 | 0 | |
| FOREIGN TAXES PAID - NQDI | 5 | 5 | 0 |