| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 684 | 684 | 0 | |
| AUDITING FEE | 6,000 | 6,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 1,255 | 1,255 | 1,255 |
| REPLACEMENT RESERVES | 20,002 | 18,691 | 18,691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 1,808 | 1,808 | 0 | |
| RESIDENT MANAGER COMPENSATION | 2,647 | 2,647 | 0 | |
| ELECTRICITY | 600 | 600 | 0 | |
| WATER | 4,267 | 4,267 | 0 | |
| GAS | 257 | 257 | 0 | |
| CONTRACTS | 18,604 | 18,604 | 0 | |
| RUBBISH REMOVAL | 2,485 | 2,485 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,432 | 5,432 | 0 | |
| WORKERS COMPENSATION | 22 | 22 | 0 | |
| MANAGEMENT FEE | 4,824 | 4,824 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,535 | 1,535 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 2,396 | 2,396 | 0 | |
| OFFICE EXPENSE | 366 | 366 | 0 | |
| SUPPLIES | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 1,255 | 1,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARE OF RELATED ORG'S PAYROLL TAXES | 310 | 310 | 0 | |
| PROPERTY TAXES | 3,639 | 3,639 | 0 |