| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISNEY WALT CO 5.5 DUE 3/15/19 | 60,350 | 55,512 |
| EBAY INC 3.25 DUE 10/15/20 | 53,468 | 50,819 |
| EMERSON ELECTRIC CO 5.125 DUE | 57,546 | 51,874 |
| GENERAL ELECTRIC 5.25 DUE 12/6 | 58,774 | 53,384 |
| JP MORGAN CHASE 4.625 DUE 5/10 | 56,340 | 54,008 |
| ORACLE CORP 5.75 DUE 4/15/18 | 60,529 | 54,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 73,843 | 68,820 |
| BERKSHIRE HATHAWAY INC | 56,169 | 66,020 |
| BRISTOL MYERS SQUIBB | 27,818 | 48,153 |
| CATERPILLAR INC | 69,198 | 54,368 |
| COMCAST CORP | 20,149 | 28,215 |
| EMC CORP | 65,394 | 71,904 |
| INTEL CORP | 57,802 | 96,460 |
| INTL BUSINESS MACHS | 57,690 | 41,286 |
| MERCK & CO | 31,584 | 36,974 |
| MICROSOFT CORP | 50,886 | 99,864 |
| PFIZER INC | 51,939 | 58,104 |
| ROYAL DUTCH SHELL | 57,690 | 41,211 |
| US BANCORP | 32,843 | 42,670 |
| YUM BRANDS INC | 60,230 | 65,745 |
| PROCTER & GAMBLE CO | 79,715 | 79,410 |
| WALGREENS BOOTS ALLIANCE | 60,590 | 85,155 |
| EMERSON ELECTRIC | 56,960 | 47,830 |
| GILIEAD SCIENCES | 48,020 | 50,595 |
| MCDONALDS CORP | 75,608 | 94,512 |
| TRINITY INDS INC | 54,339 | 48,040 |
| VERIZON COMMUNICATIONS | 46,820 | 46,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK FDS II | AT COST | 300,000 | 283,569 |
| FEDERATED ULTRA SHORT BD | AT COST | 274,800 | 271,800 |
| ISHARES DOW JONES SELECT | AT COST | 64,595 | 75,150 |
| ISHARES RUSSELL MIDCAP INDEX | AT COST | 188,839 | 240,270 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 138,885 | 168,930 |
| MATERIALS SELECT SECTOR | AT COST | 41,030 | 43,420 |
| UTILITIES SELECT SECTOR | AT COST | 35,275 | 43,280 |
| THORNBURG INVT TR INCOME BLDR | AT COST | 250,000 | 237,169 |
| TOUCHSTONE MICRO CAP VALUE FD | AT COST | 50,000 | 60,510 |
| TOUCHSTONE FDS GROUP TR MID CA | AT COST | 75,000 | 85,993 |
| WISDOMTREE TRUST EMG MKTS | AT COST | 214,778 | 147,252 |
| WISDOMTREE GLOBAL EX US QLTY | AT COST | 170,936 | 154,734 |
| BLACKROCK GLOBAL ALLOCATION | AT COST | 203,052 | 179,295 |
| UBS E TRACS ALERIAN MLP | AT COST | 203,504 | 143,880 |
| ISHARES COHEN & STEERS REALTY | AT COST | 175,244 | 198,480 |
| SPDR DJ INTL REAL ESTATE | AT COST | 182,943 | 156,480 |
| ISHARES MSCI EAFE SM CAP | AT COST | 98,886 | 99,900 |
| LITMAN GREGORY MASTER ALT | AT COST | 200,000 | 187,713 |
| WELLS FARGO FDS | AT COST | 139,916 | 121,917 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 124,640 | 117,440 |
| LAZARD LTD | AT COST | 47,150 | 45,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 6,069 | 958 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 17,280 | 17,280 | 0 | |
| BANK SERVICE FEES | 17,280 | 17,280 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| INSURANCE PREMIUMS PAID | 1,100 | 0 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,970 | 9,485 | 9,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 724 | 724 | 0 | |
| FEDERAL EXCISE TAX - PRIOR YEA | 273 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 1,680 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,999 | 1,999 | 0 | |
| FOREIGN TAXES PAID - NQDI | 927 | 927 | 0 |