| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 3,775 | 944 | 2,831 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| american express credit corp 05/04/2015 4.5% 05/15/2035-2034 | 24,980 | 25,058 |
| anheuser-busch inbev wor 1/27/11 2.875% | 25,069 | 25,048 |
| apple inc dtd 05/03/2013 1% 05/03/2018 | 25,873 | 25,789 |
| astrazeneca plc dtd 11/16/2015 1.75% 11/16/208 | 25,000 | 24,930 |
| at&t inc dtd 5/13/08 5.6% | 23,541 | 24,949 |
| at&t inc dtd 5/4/2015 4.5% 05/15/2035 | 26,407 | 24,971 |
| bank of america corp 6.11% 01/29/2037 | 21,449 | 24,963 |
| BRANCH BANKING TRUST CALLABLE DTD 03/04/2014 1% 4/03/2017 | 25,923 | 25,860 |
| ca inc dtd 11/13/09 5.375% 12/01/2019 | 23,621 | 24,820 |
| caterpillar inc dtd 12/05/08 7.9% 12/15/08 | 23,829 | 25,741 |
| chevron corp dtd 11/17/2015 1.344$ 11/09/2017 | 38,003 | 37,915 |
| cisco systems inc callable 5.5% 02/22/2016 | 26,624 | 26,166 |
| citigroup inc dtd 10/26/2015 2.65% 10/26/2020 | 38,958 | 38,685 |
| comcast corp dtd 6/18/09 5.7% 07/01/2019 | 22,755 | 24,667 |
| deutsche bank ag london dtd 02/13/2015 1.875% 02/13/2018 | 26,008 | 25,779 |
| duke energy corp dtd 11/17/2011 2.15% | 26,085 | 26,156 |
| FORD MOTOR CREDIT 06/06/2014 1.724% 12/06/2017 | 26,005 | 25,600 |
| general electric capital corp 2/11/11 5.3% 02/11/2021 | 23,663 | 25,935 |
| gilead sciences inc callable dtd 09/14/2015 3.65% 03/01/2026-2025 | 25,949 | 26,220 |
| goldman sachs group inc dtd 02/05/2009 7.5% 02/15/2019 | 23,701 | 25,174 |
| hess corp 2/3/09 8.125% 2/15/2019 | 24,580 | 24,934 |
| intel corp dtd 9/19/11 3.3% 10/01/2021 | 25,102 | 25,895 |
| international business machines dtd 07/22/2011 1.95% 07/22/2016 | 51,460 | 51,305 |
| john deere capital corp series mtn dtd 09/15/2015 2.3% 09/16/2019 | 25,995 | 26,099 |
| jp morgan chase & co 4/23/09 6.3% 04/23/2019 | 23,655 | 25,790 |
| kraft foods inc dtd 02/08/2010 4.125% 02/09/2016 | 25,089 | 25,064 |
| lockheed martin corp callable dtd 02/20/2015 3.8% 02/01/2045-2044 | 26,785 | 23,932 |
| marathon oil corp dtd 06/10/2015 3.85% 06/01/2025 | 25,602 | 22,536 |
| merrill lynch & co 04/25/08 6.875% 04/25/2018 | 23,491 | 25,375 |
| MOLSON COORS BREWING CO 05/03/12 5% 05/01/2042 | 24,305 | 23,112 |
| morgan stanley 10/23/2014 3.7% 10/23/2024 | 26,066 | 26,125 |
| morgan stanley series 9/23/09 5.625% 09/23/2019 | 23,581 | 25,383 |
| oracle corp dtd 4/9/08 5.75% 04/15/2018 | 25,012 | 26,187 |
| pepsico series 1 dtd 10/14/2015 1% 10/13/2017 | 25,968 | 25,865 |
| petrobras inl fin 10/03/09 5.75% | 54,820 | 41,605 |
| pfizer inc dtd 03/24/2009 6.2% 3/15/2019 | 24,839 | 25,875 |
| prudential finl dtd 11/18/2010 4.5% 11/15/2020 | 24,332 | 25,757 |
| royal bank of canada dtd 09/19/12 1.2% | 50,947 | 50,759 |
| suntrust bks inc dtd 11/1/11 3.5% 01/20/2017 | 25,160 | 25,431 |
| talisman energy inc 6/1/09 7.75% | 25,239 | 24,785 |
| target corp 5.375% 5/1/17 | 25,091 | 26,393 |
| toronto-dominion bank series dtd 09/01/2013 2.625% 09/10/2018 | 25,592 | 25,478 |
| toyota motor credit corp 9/15/11 3.4% 09/15/2021 | 25,184 | 25,905 |
| united health griyo ubc dtd 07/23/2015 1.45% 07/17/2017 | 26,033 | 26,001 |
| verizon communications 3/28/11 6% 04/02/2041 | 22,694 | 23,764 |
| wachovia corp 6/8/07 5.75% 06/15/2017 | 24,172 | 25,407 |
| WALGREENS BOOTS ALLIANCE CALLABLE 11/18/2014 3.8% 11/18/2024 | 26,154 | 25,224 |
| walmart stores inc dtd 04/15/08 6.2% 04/15/2013 | 24,983 | 23,824 |
| WELLS FARGO & CO 11/04/2014 4.65% 11/04/2044 | 24,940 | 24,322 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3m co | 102,518 | 123,525 |
| ace ltd | 81,977 | 87,871 |
| aflac inc | 57,363 | 83,261 |
| aliant corp | 70,530 | 75,564 |
| at&t inc | 112,711 | 128,005 |
| automatic data processing inc | 33,327 | 86,838 |
| bb&t corp | 56,535 | 86,963 |
| blackrock inc | 42,713 | 81,725 |
| bristol myers squibb co | 43,577 | 46,433 |
| cardinal health inc | 67,858 | 82,485 |
| chevron corp | 40,263 | 81,864 |
| cisco systems inc | 77,004 | 84,045 |
| dominion res nc va new | 39,288 | 73,051 |
| eli lilly & co | 59,396 | 79,289 |
| exxon mobil corp | 96,243 | 108,350 |
| fastenal co | 43,448 | 42,249 |
| gallagher arthur j & co | 39,691 | 71,031 |
| general electric | 62,706 | 89,276 |
| general mills inc | 41,141 | 45,840 |
| hasbro inc | 24,523 | 46,142 |
| hollyfrontier corporation | 40,794 | 32,470 |
| illinois tool works inc | 14,706 | 40,779 |
| intel corp | 4,782 | 41,168 |
| invesco ltd | 91,584 | 75,999 |
| jp morgan chase & co | 49,726 | 120,439 |
| kar auction services inc | 43,154 | 41,474 |
| kimberly clark corp | 32,362 | 82,108 |
| kraft heinz co | 67,017 | 83,310 |
| las vegas sands corp | 46,312 | 32,661 |
| lyondellbasell industries cl a | 38,365 | 37,367 |
| merck & co inc new | 80,207 | 120,694 |
| national oilwell varco inc | 63,106 | 34,193 |
| nextera energy inc | 39,165 | 83,112 |
| occidental pete corp | 68,227 | 74,033 |
| pepsico inc | 59,470 | 84,432 |
| pfizer inc | 123,406 | 115,691 |
| pnc bank corp | 73,548 | 82,920 |
| procter & gamble co | 91,023 | 87,033 |
| prudential finl inc | 68,641 | 118,451 |
| qualcomm inc | 40,759 | 40,988 |
| raytheon co | 37,468 | 83,560 |
| regal entmt group cl a | 80,028 | 73,970 |
| republic svcs inc cl a | 80,407 | 89,960 |
| schlumberger ltd | 134,693 | 117,040 |
| southern co | 40,502 | 40,146 |
| spectra energy corp | 49,569 | 64,925 |
| target corp | 86,967 | 77,330 |
| us bancorp | 41,183 | 86,407 |
| verizon communications | 55,993 | 81,116 |
| waste mgmt inc | 41,613 | 85,125 |
| wells fargo & co | 93,438 | 120,734 |
| xilinx inc | 83,293 | 93,705 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| federal home loan mtg corp pool #G60080 dtd 05/01/2015 3.5% 06/01/2045 | AT COST | 24,968 | 24,779 |
| federal home loan mtg corp pool #A95090 dtd 11/01/2010 4.5% 11/01/2040 | AT COST | 7,949 | 8,252 |
| federal home loan mtg corp pool #g18536 dtd 01/01/2015 2.5% | AT COST | 48,803 | 47,787 |
| federal home loan mtg corp pool #g18557 dtd 06/01/2015 3% 06/01/2030 | AT COST | 24,691 | 24,542 |
| federal home loan mtg corp pool dtd 04/01/2009 5% | AT COST | 5,592 | 5,976 |
| FEDeral home loan mtg corp pool dtd 05/01/2012 5% | AT COST | 1,999 | 2,091 |
| federal home loan mtg corp pool dtd 07/01/10 4.5% | AT COST | 6,231 | 6,508 |
| FEDeral home loan mtg corp pool dtd 08/01/14 4% | AT COST | 4,078 | 4,089 |
| Federal home loan mtg corp pool dtd 11/01/2010 4% | AT COST | 11,567 | 11,644 |
| FEderal home loan mtg corp pool dtd 12/01/2010 4% | AT COST | 6,339 | 6,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| attorney fees | 500 | 0 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| accrued interest paid | 15 | 3 | 3 |
| Description | Amount |
|---|---|
| adjust fund balance to actual | 115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment fees | 2,218 | 2,218 | 0 | |
| penalty | 50 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal excise tax | 18,593 | 0 | 0 |