| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Compliance Services | 2,600 | 1,300 | 0 | 1,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock - See attachment (p.1-5) | 21,825,705 | 21,825,705 |
| Vanguard Int'l Stock Ix Admiral | 4,465,004 | 4,465,004 |
| Vanguard Mid-cap Index Fund Adm | 2,990,865 | 2,990,865 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,335 | 4,335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Receivable from estate | 738,538 | 738,538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and subscriptions | 77 | 4 | 73 | |
| Insurance | 1,693 | 85 | 1,608 | |
| Office expense | 2,100 | 105 | 1,995 | |
| Payroll processing fees | 1,808 | 90 | 1,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Counseling | 54,762 | 54,762 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accrued tax expense | 5,224 | |||
| Federal Excise Tax | 30,000 | |||
| Foreign Tax | 11,377 | 11,377 |