| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGILENT TECHNOLOGIES INC - 5.0 | 192,426 | 188,011 |
| AMGEN INC - 5.700% - 02/01/201 | 89,945 | 82,686 |
| APPLE - 2.850% - 05/06/2021 | 232,109 | 230,422 |
| BANK AMER CORP - 1.400% - 11/2 | 74,981 | 74,901 |
| BANK NOVA SCOTIA -CBL2 BD - 2. | 74,993 | 74,925 |
| CANADA GOVERNMENT - 1.625% - 0 | 174,724 | 175,158 |
| COMERICA BANK NOTE - 2.500% - | 249,837 | 248,664 |
| DELPHI CORP - 5.000% - 02/15/2 | 53,375 | 52,900 |
| DIRECTV SR NT - 3.800% - 03/15 | 229,177 | 226,421 |
| DOW CHEMICAL COMPANY - 5.700% | 116,712 | 107,635 |
| EXPRESS SCRIPTS INC - 3.125% - | 49,799 | 50,334 |
| FORD MOTOR CREDIT CO LLC - 8.0 | 178,112 | 158,568 |
| GE CAP CORP - 2.300% - 01/14/2 | 149,718 | 151,454 |
| HEALTH CARE REIT INC - 4.700% | 164,286 | 156,800 |
| HEWLETT PACKARD CO SR NT - 2.7 | 50,811 | 49,970 |
| ING BANK - 4.125% - 11/21/2023 | 204,500 | 204,067 |
| JPMORGAN CHASE & CO - 2.600% - | 97,754 | 100,042 |
| KROGER CO - 2.300% - 01/15/201 | 149,778 | 150,393 |
| LABORATORY CORP OF AMER NT - 3 | 49,960 | 49,072 |
| LEGG MASON INC SR GLBL NT - 2. | 126,686 | 124,650 |
| MANITOBA PROVINCE NOTE - 2.050 | 274,493 | 273,671 |
| MATTEL INC - 1.700% - 03/15/20 | 99,000 | 98,672 |
| MORGAN STANLEY - 2.125% - 04/2 | 75,714 | 75,101 |
| QUALCOMM INC BOND - 3.000% - 0 | 225,800 | 222,745 |
| SANOFI NOTE - 1.250% - 04/10/2 | 123,645 | 124,454 |
| SYNCHRONY FINANCIAL NOTE - 0.0 | 50,242 | 49,946 |
| TORONTO DOMINION BANK - 1.400% | 49,967 | 49,583 |
| VERIZON COMMUNICATIONS INC - 4 | 187,040 | 188,022 |
| VIACOM INC - 2.200% - 04/01/20 | 147,908 | 147,341 |
| WELLS FARGO CO MTN BE - 2.150% | 174,762 | 173,467 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE LTD | 48,305 | 54,102 |
| AIR METHODS CORPORATION | 833 | 1,677 |
| AMAZON COM | 3,140,747 | 6,796,073 |
| AMERICAN CAMPUS COMMUNITIES | 5,668 | 6,242 |
| AMERICAN HOMES 4 RENT | 1,972 | 1,999 |
| AMERISAFE INC | 1,752 | 2,291 |
| ANALOGIC CORPORATION | 2,349 | 2,065 |
| ARM HOLDINGS PLC | 45,077 | 39,133 |
| ASPEN TECHNOLOGY, INC | 1,755 | 1,699 |
| AVALONBAY CMNTYS INC | 9,449 | 12,705 |
| BALCHEM CORP | 2,009 | 2,128 |
| BLACKBAUD INC | 1,375 | 3,293 |
| BOSTON PPTYS INC | 6,365 | 7,270 |
| BRANDYWINE RLTY TR | 1,038 | 1,038 |
| BRIXMOR PPTY GROUP INC | 2,878 | 3,202 |
| BROOKDALE SENIOR LVG | 2,213 | 1,883 |
| CALATLANTIC GROUP, INC | 2,390 | 2,882 |
| CAMDEN PPTY TR | 1,699 | 1,689 |
| CANADIAN PACIFIC RAILWAY LTD | 46,097 | 37,132 |
| CANTEL MEDICAL CORPORATION | 1,335 | 2,486 |
| CARDTRONICS INC | 1,227 | 1,683 |
| CARE CAPITAL PROPERTIES INC | 3,226 | 2,812 |
| CATALENT INC | 2,613 | 2,253 |
| CATHAY GENERAL BANCORP | 2,145 | 2,350 |
| CAUSEWAY INTERNATIONAL VALUE F | 1,215,745 | 1,051,633 |
| CAVIUM INC | 1,092 | 2,628 |
| COMPASS MINERALS INTERNATIONAL | 1,485 | 1,505 |
| CHR HANSEN HOLDINGS | 32,222 | 44,398 |
| CLARCOR INC | 2,041 | 2,484 |
| COGNEX CORPORATION | 1,286 | 2,870 |
| COHEN & STEERS INC | 2,161 | 1,981 |
| COLOPLAST AS ADR | 36,940 | 41,951 |
| COMPASS GROUP PLC ADR | 37,125 | 38,376 |
| CORE LABORATORIES | 54,580 | 41,321 |
| CORPORATE EXEC BOARD CO | 2,366 | 2,763 |
| COUSINS PPTYS INC | 4,164 | 3,310 |
| CSL LTD | 48,813 | 52,777 |
| CTRIP.COM INTERNATIONAL LTD | 41,570 | 39,103 |
| DIAMONDROCK HOSP CO | 3,378 | 2,528 |
| DIPLOMAT PHARMACY INC | 2,068 | 2,395 |
| DRIL QUIP INC | 1,804 | 1,777 |
| ECOLOGY INC | 823 | 1,822 |
| EDUCATION RLTY TRUST | 2,519 | 2,841 |
| EPAM SYSTEMS INC | 1,281 | 2,752 |
| EQUINIX, INC | 4,102 | 4,536 |
| EQUITY LIFESTYLE PRP | 1,132 | 1,200 |
| ESSEX PRTY TR INC | 1,240 | 1,915 |
| EXPERIAN GROUP LTD S/ADR | 47,477 | 47,072 |
| EXTRA SPACE STORAGE | 3,499 | 4,411 |
| FANUC LIMITED UNSPONSORED | 38,604 | 33,362 |
| FEDERAL RLTY INVT TR | 4,301 | 4,529 |
| FEI CO | 1,335 | 3,591 |
| FIRST INDUSTRIAL REALTY TRUST | 2,472 | 2,567 |
| FIVE BELOW INC | 2,510 | 2,247 |
| FLOTEK INDUSTRIES INC | 1,622 | 1,144 |
| FORUM ENERGY TECHNOLOGIES INC | 2,707 | 1,184 |
| GENERAL GROWTH PPTYS INC | 4,940 | 4,816 |
| GLACIER BANCORP INC | 1,695 | 3,051 |
| GLOBUS MEDICAL INC | 2,500 | 3,060 |
| GOLDMAN SACHS TACTICAL TILT IM | 1,577,487 | 1,509,559 |
| GRAND CANYON EDUCATION, INC | 2,197 | 4,012 |
| HDFC BANK LTD ADR | 23,451 | 24,455 |
| HEALTH CARE PPTY INVS INC | 9,051 | 9,139 |
| HEALTHCARE REALTY TRUST | 4,431 | 4,956 |
| HEALTHCARE SVCS GROUP INC | 1,262 | 2,790 |
| HEALTHCARE TRUST OF AMERICA IN | 2,788 | 2,940 |
| HEARTLAND EXPRESS INC | 1,890 | 2,383 |
| HEICO CORP | 2,821 | 2,718 |
| HEICO CP CL A | 955 | 984 |
| HIBBETT SPORTS, INC | 2,047 | 1,512 |
| HILTON HOTELS CORP | 4,224 | 3,531 |
| HUDSON PACIFIC PROPERTIES INC | 3,967 | 4,446 |
| IBERIABANK CORPORATION | 1,520 | 1,652 |
| ICON PLC - AMERICAN DEPOSITARY | 35,375 | 41,570 |
| ICU MEDICAL, INC | 1,360 | 3,947 |
| INDUSTRIA DE DISENO | 19,355 | 20,234 |
| INFRAREIT INC | 1,470 | 1,073 |
| ISHARES IBOXX $ HIGH YIELD COR | 650,029 | 631,344 |
| EMPIRE STATE REALTY TRUST | 3,249 | 3,650 |
| KAPSTONE PAPER AND PACKAGING C | 2,491 | 2,033 |
| KILROY REALTY CP | 3,190 | 2,848 |
| LASALLE HOTEL PROP | 1,581 | 1,183 |
| LITHIA MOTORS INC CL A | 3,087 | 3,733 |
| LOGMEIN, INC | 1,823 | 2,684 |
| LVMH MOET HENN UNSP | 36,288 | 32,030 |
| MARKETAXESS HOLDINGS, INC | 1,082 | 5,022 |
| MATADOR RESOURCES COMPANY | 2,541 | 2,175 |
| MEDIDATA SOLUTIONS, INC | 1,486 | 2,711 |
| MID AMER APT COMMUN | 3,091 | 4,086 |
| MOBILE MINI, INC | 1,800 | 1,712 |
| MONRO MUFFLER BRAKE, INC | 862 | 1,656 |
| NATL HEALTH INVESTOR | 1,425 | 2,130 |
| NESTLE S.A | 56,403 | 55,666 |
| NORTHWESTERN CORP | 2,465 | 3,526 |
| NOVO NORDISK A S | 43,967 | 56,628 |
| NOVOZYMES A/S UNSP/ADR | 39,698 | 42,566 |
| OXFORD INDUSTRIES | 2,403 | 2,234 |
| PEBBLEBROOK HOTEL TR | 1,503 | 1,681 |
| PERRIGO CO PLC | 34,316 | 33,281 |
| PIER 1 IMPORTS INC | 2,098 | 458 |
| PORTFOLIO RECOVERY ASSOCIATES, | 1,545 | 2,081 |
| POWER INTEGRATIONS, INC | 1,688 | 2,432 |
| PRIMORIS SERVICES CORP | 2,798 | 2,313 |
| PROASSURANCE CORP | 1,756 | 2,427 |
| PROLOGIS | 5,791 | 6,095 |
| PROTO LABS INC | 1,839 | 2,229 |
| PUBLIC STORAGE INC | 4,500 | 6,193 |
| QTS REALTY TRUST | 489 | 496 |
| RBC BEARINGS INCORPORATED | 1,216 | 1,938 |
| RECKITT BENCKISER GROUP | 48,534 | 51,310 |
| RETAIL OPPORTUNITY INVESTMENTS | 2,569 | 3,097 |
| REXFORD INDUSTRIAL REALTY INC | 1,233 | 1,374 |
| RITCHIE BROS AUCTIONEERS | 2,162 | 2,532 |
| RLJ LODGING TRUST | 721 | 519 |
| ROFIN-SINAR TECHNOLOGIES, INC. | 1,566 | 1,741 |
| SCIQUEST INC | 1,511 | 973 |
| SENSATA TECHNOLOGIES HOLDINGS | 40,012 | 40,947 |
| SGS SA UNSP ADR | 39,726 | 35,813 |
| SHOPRITE HOLDINGS LTD | 21,876 | 13,488 |
| SILGAN HOLDINGS, INC | 1,282 | 1,880 |
| SIMON PPTY GROUP INC | 11,078 | 16,139 |
| SOLERA HOLDINGS INC | 2,045 | 2,193 |
| SPDR DJ WILSHIRE INT | 308,896 | 305,058 |
| STAG INDUSTRIAL INC | 2,761 | 2,122 |
| STIFEL FINANCIAL CP | 1,523 | 2,753 |
| STONE HARBOR LOCAL MARKET FUND | 290,255 | 208,194 |
| SUN COMMUNITIES INC | 2,288 | 2,399 |
| SUNSTONE HOTEL INVESTORS, INC | 1,810 | 1,549 |
| SWATCH GROUP AG | 21,321 | 17,008 |
| SYSMEX CORP UNSP ASDR | 21,408 | 33,947 |
| T. ROWE PRICE INSTL EMERG | 400,043 | 340,302 |
| T. ROWE PRICE INSTL HIGH YIELD | 1,121,440 | 966,294 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 60,084 | 68,136 |
| TEAM HEALTH HOLDINGSINC | 3,021 | 2,195 |
| TENCENT HOLDINGS LIMITED | 37,283 | 47,029 |
| TERRENO RLTY CORPCOM | 186 | 181 |
| TEXAS CAPITAL BANCSHARES, INC | 2,924 | 2,471 |
| TEXAS ROADHOUSE, INC | 1,753 | 3,935 |
| TORO CO | 1,066 | 3,288 |
| TUMI HOLDINGS INC | 2,431 | 1,996 |
| TUPPERWARE CORP | 2,133 | 1,948 |
| TYLER TECHNOLOGIES, INC | 1,352 | 5,230 |
| UNICHARM CORP - SPN ADR | 27,717 | 23,505 |
| UNIVERSAL FOREST PRODUCTS, INC | 894 | 2,393 |
| USD CYRUSONE INC | 3,637 | 3,895 |
| VORNADO RLTY TR | 6,359 | 6,697 |
| WAL-MART DE MEX V SP/ADR | 22,812 | 22,384 |
| WASH REAL EST INV TR MARYLAND | 2,575 | 2,652 |
| WD-40 COMPANY | 1,008 | 2,466 |
| WEBSTER FINL CORP | 2,163 | 2,231 |
| WEINGARTEN REALTY INVESTORS SB | 4,980 | 5,083 |
| WEST PHARMA SVCS INC | 1,436 | 4,215 |
| WRIGHT MEDICAL GROUP, INC | 2,384 | 2,225 |
| YANDEX N V | 30,905 | 22,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 42,986 | 42,986 | ||
| Bank Charges | 854 | 854 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 38,606 | 38,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 52,900 | |||
| Foreign Tax Paid | 3,015 | 3,015 |