| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,212 | 0 | 5,606 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRAPERIES | 2004-09-30 | 2,830 | 2,830 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2004-01-31 | 2,540 | 2,540 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2011-04-01 | 2,279 | 1,222 | SL | 7.000000000000 | 326 | 0 | ||
| HP LAPTOP | 2012-04-16 | 3,425 | 1,827 | SL | 5.000000000000 | 685 | 0 | ||
| HP PRINTER | 2012-04-16 | 797 | 424 | SL | 5.000000000000 | 159 | 0 | ||
| DELL DESKTOP | 2012-04-16 | 3,162 | 1,686 | SL | 5.000000000000 | 632 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,569,755 | 1,569,755 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 8,075,775 | 8,075,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET TRUSTS | FMV | 457,925 | 457,925 |
| UNITRUSTS/OTHER INVESTMENTS | FMV | 1,537,675 | 1,537,675 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAPERIES | 2,830 | 2,830 | 0 | |
| PRINTER | 2,540 | 2,540 | 0 | |
| GRANT LIFECYCLE MANAGER - 2 YEAR LICENSE | 5,500 | 5,500 | 0 | |
| PHONE SYSTEM | 2,279 | 1,548 | 731 | |
| HP LAPTOP | 3,425 | 2,512 | 913 | |
| HP PRINTER | 797 | 583 | 214 | |
| DELL DESKTOP | 3,162 | 2,318 | 844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 31,740 | 26,524 | 26,524 |
| DUE FROM TROY MUSICAL HALL | 4,299 | 2,308 | 2,308 |
| SECURITY DEPOSIT | 417 | 417 | 417 |
| DIVIDENDS RECEIVABLE | 6,511 | 0 | 0 |
| PREPAID EXCISE TAXES | 2,043 | 16,533 | 16,533 |
| Description | Amount |
|---|---|
| ACCUMULATED CHANGE IN UNREALIZED GAINS/LOSSES | 229,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,275 | 0 | 0 | |
| MEMBERSHIPS/DUES/SUBSCRIPTION | 2,267 | 0 | 0 | |
| TELEPHONE | 1,605 | 241 | 1,364 | |
| OFFICE/OPERATING EXPENSES | 4,823 | 723 | 4,100 | |
| INVESTMENT FEES | 58,221 | 58,221 | 0 | |
| ADMINISTRATION | 3,359 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,043 | 0 | 2,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,359 | 2,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS/TRAINING | 1,195 | 0 | 0 | |
| CONSULTING FEES | 2,263 | 0 | 0 | |
| PAYROLL | 1,495 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 750 | 0 | 0 | |
| FEDERAL EXCISE TAX | 3,227 | 0 | 0 | |
| PAYROLL TAXES | 13,036 | 1,955 | 0 |