| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,200 | 4,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INFLATION PROTECTED | 99,735 | 96,715 |
| VANGUARD TOTAL INTL BD | 122,443 | 129,984 |
| ISHARES US BOND | 98,343 | 99,153 |
| ISHARES SHORT TERM BOND | 281,202 | 278,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA COMMODITY | ||
| DFA EMERGING MKTS | 306,755 | 245,779 |
| DFA GLOBAL REAL ESTATE | 372,711 | 421,323 |
| DFA INTL VECTOR EQTY | 758,863 | 691,000 |
| DFA US MICRO CAP | 323,220 | 293,107 |
| DFA US VECTOR EQTY | 1,041,413 | 1,020,547 |
| ISHARES CORE S&P 500 | 395,340 | 382,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 22,200 | 12,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 100% INTEREST IN CALHOUN MGMT, LLC | 63,553 | 63,553 | 109,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSE | 137 | 137 | ||
| INVESTMENT EXPENSE | 28,361 | 28,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF EXCISE TAX ON INVESTMENT | 1,400 | 1,400 | ||
| PRIVILEGE TAX | 100 | 100 | ||
| FOREIGN TAX | 1,477 | 1,477 |