| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,487 | 1,487 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE REDESIGN | 2012-12-31 | 2,250 | 1,502 | 3.0000 | 748 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1999-12-01 | 402 | 402 | 200DB | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2002-11-11 | 4,566 | 4,566 | 200DB | 5.0000 | ||||
| MURALS - 3 PHOTOS | 2002-05-31 | 1,524 | 1,524 | 200DB | 7.0000 | ||||
| TV/VCR | 2002-06-11 | 120 | 120 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2003-07-03 | 3,484 | 3,484 | 200DB | 7.0000 | ||||
| COPIER | 2003-10-27 | 4,226 | 4,226 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2003-11-07 | 298,422 | 85,129 | S/L | 39.0000 | 7,652 | |||
| LEASEHOLD IMPROVEMENTS | 2003-11-07 | 17,591 | 17,591 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2004-01-01 | 9,203 | 9,203 | 200DB | 7.0000 | ||||
| CHAIRS | 2004-10-20 | 947 | 947 | 200DB | 7.0000 | ||||
| FULLY DEPRECIATED FURNITURE & FIXTURES | 1999-12-01 | 28,795 | 28,795 | 200DB | 7.0000 | ||||
| PROJECTOR | 2011-06-07 | 710 | 587 | 200DB | 5.0000 | 82 | |||
| TENN-PLAST | 2012-08-05 | 1,853 | 1,320 | 200DB | 5.0000 | 213 | |||
| DONATION BOX | 2012-08-27 | 350 | 249 | 200DB | 5.0000 | 40 | |||
| GUTENBURG PRESS | 2012-11-01 | 20,000 | 14,240 | 200DB | 5.0000 | 2,304 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 394,443 | 184,924 | 209,519 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FACILITY UPKEEP | 3,678 | 3,678 | ||
| EXHIBIT COSTS | 50 | 50 | ||
| TELEPHONE | 2,198 | 2,198 | ||
| UTILITIES | 8,578 | 8,578 | ||
| FINANCIAL SERVICE CHARGES | 2,154 | 2,154 | ||
| INSURANCE | 2,449 | 2,449 | ||
| OFFICE SUPPLIES | 3,925 | 3,925 | ||
| ORGANIZATIONAL MEMBERSHIPS | 1,695 | 1,695 | ||
| EDUCATIONAL PROGRAMS | 7,373 | 7,373 | ||
| STORAGE | 960 | 960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION & GROUP TOURS | 2,989 | 2,989 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 11,241 | 2,884 | 8,357 |
| Name | Address |
|---|---|
| MRMRS CHARLES R BAKER |
3577 SHEA ROAD COLLIERVILLE,TN38017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILLING FEES | 222 | 222 |