| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISNEY WALT CO | ||
| DELTA AIR LINES INC | 6,698 | 8,110 |
| CISCO SYS INC | 7,650 | 8,825 |
| CITIGROUP INC | 10,244 | 11,023 |
| EXXON MOBIL CORP | ||
| GENERAL ELECTRIC COMPANY | 7,176 | 10,342 |
| SCOTTS MIRACLE-GRO COMPANY | 8,795 | 9,289 |
| JP MORGAN CHASE & CO COM | 12,071 | 17,498 |
| KINDER MORGAN INC | ||
| REGENERON PHARMACEUTICALS | 8,360 | 14,115 |
| MERCK & CO INC COM | 11,092 | 12,835 |
| NORDSTROM INC | ||
| PNC FINANCIAL SERVICES GROUP | 10,355 | 11,723 |
| SCHLUMBERGER LTD | 8,647 | 7,324 |
| ZOETIS INC | 4,202 | 6,134 |
| JOHNSON & JOHNSON COM | 6,630 | 10,580 |
| APPLE | 4,210 | 28,210 |
| NIKE INC CL B | 8,132 | 12,875 |
| AIR PRODUCTS & CHEMICALS | 11,160 | 11,710 |
| BIOGEN INC | 11,122 | 11,335 |
| CVS HEALTH CORPORATAION | 12,320 | 13,199 |
| MASTERCARD INC | 10,741 | 13,533 |
| METLIFE INC | 5,179 | 5,400 |
| T ROWE PRICE GROUP INC | ||
| GILEAD SCIENCES INC | 8,514 | 10,220 |
| GOOGLE INC CL C | ||
| ACE LTD ORD | ||
| VERIZON COMMUNICATIONS | ||
| FEDEX CORP COM | 10,272 | 9,535 |
| EMC CORP MASS | 4,688 | 5,059 |
| ORACLE CORPORATION | 11,706 | 12,384 |
| GOOGLE INC CL A | ||
| AMERICAN TOWER CORP | 9,838 | 12,216 |
| AMGEN INC | 5,111 | 8,441 |
| ANHEUSER BUSCH INBEV NV | 10,193 | 12,250 |
| CHEVRON CORP | ||
| COACH INC | ||
| COMCAST CORP NEW | 10,094 | 14,333 |
| DANAHER CORP | 10,933 | 15,511 |
| EXPRESS SCRIPTS HOLDINGS | 9,080 | 12,237 |
| LOWES COMPANIES | 5,100 | 9,353 |
| OCCIDENTAL PETROLUEM CORP | ||
| PEPSICO INC | 11,242 | 13,889 |
| PHILIP MORRIS INTL | 5,732 | 5,802 |
| PRICELINE.COM INCORPORATED | 5,376 | 6,375 |
| QUALCOMM INC | 9,420 | 7,498 |
| STARBUCKS CORP | 6,547 | 12,066 |
| US BANCORP | ||
| UNION PACIFIC CORP | 5,907 | 5,709 |
| UNITED TECHNOLOGIES CORP | 7,213 | 7,301 |
| VODAFONE GROUP PLC | 7,417 | 5,033 |
| WELLS FARGO & CO | 13,504 | 16,689 |
| WALT DISNEY CO | 12,491 | 15,237 |
| DR PEPPER SNAPPLE GROUP | 5,761 | 7,270 |
| EOG RESOURCES INC COM | 8,767 | 7,999 |
| HALLIBURTON HLDG CO COM | 8,576 | 6,774 |
| SUNCOR ENERGY | 8,735 | 8,075 |
| AMERICAN INTL GROUP INC | 11,311 | 11,279 |
| BLACKROCK INC | 8,214 | 8,513 |
| STRYKER CORP COM | 8,574 | 8,365 |
| ALPHABET INC CL A | 9,374 | 15,560 |
| ALPHABET INC CL C | 9,242 | 15,178 |
| ANALOG DEVICES INC | 5,891 | 5,975 |
| HOOD RIVER SM/C GROWTH FD | 54,243 | 55,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR INTERNATIONAL FUND #11 | AT COST | 153,934 | 176,941 |
| WILMINGTON MULTI-MGR ALTERNATI | AT COST | 97,965 | 92,497 |
| RIDGEWORTH SEIX FLOATING RATE | AT COST | 38,573 | 37,065 |
| ROXBERRY/HOOD SMALL CAP GROWTH | |||
| FEDERATED TOTAL RETURN | |||
| FEDERATED ULTRA SHORT BOND | AT COST | 79,876 | 78,904 |
| VANGUARD INFLATION PROTECTED | AT COST | 47,652 | 45,323 |
| VANGUARD SMALL-CAP GROWTH FUND | |||
| ISHARES RUSSELL MID-CAP VALUE | AT COST | 64,296 | 62,412 |
| LITMAN GREGORY MASTERS INTL | AT COST | 148,172 | 166,692 |
| PIMCO COMMODITY REAL RETURN | AT COST | 17,196 | 9,133 |
| VANGUARD REIT ETF | AT COST | 44,505 | 47,519 |
| WILMINGTON MID CAP GROWTH FD | |||
| MFS INTL NEW DISCOVERY | |||
| FPA NEW INCOME FUND | |||
| METWEST TOTAL RTRN FD CL I | AT COST | 337,931 | 327,476 |
| OBERWEIS INTL OPPROTUNITY | AT COST | 27,830 | 27,993 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 101,004 | 93,207 |
| VANGUARD FINANCIALS ETF | AT COST | 36,597 | 34,739 |
| VANGUARD HEALTH CARE ETF | AT COST | 37,012 | 34,549 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 558 |
| WASH SALES ADJUSTMENT | 1,453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 2,272 | 2,272 | 0 | |
| BOARD OF DIRECTORS TRAVEL EXP | 5,000 | 5,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL INCOME TAX REFUND | 1,265 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT DUE TO ROUNDING | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES -QUAL DIVIDENDS | 630 | 630 | 0 | |
| FOREIGN TAXES - NQ DIVIDENDS | 49 | 49 | 0 | |
| FEDERAL ESTIMATES | 912 | 0 | 0 |