| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8,227 | 4,114 | 0 | 4,113 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-09-29 | 2,382 | 1,969 | 200DB | 11.52 % | 274 | |||
| FURNITURE | 2011-10-12 | 1,656 | 1,140 | 200DB | 8.93 % | 148 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC. | ||
| HOME DEPOT INC SR NOTES | 88,577 | 100,703 |
| CATERPILLAR INC. | 97,481 | 102,844 |
| GE CAP CORP. | 177,497 | 213,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 76,264 | 626,297 |
| AT&T | 303,523 | 396,231 |
| GENERAL ELECTRIC CO. | 82,598 | 141,421 |
| INTL BUSINESS MACHINES CORP. | 155,330 | 242,211 |
| JOHNSON & JOHNSON | 326,737 | 557,872 |
| PEPSICO INC. | 177,628 | 328,437 |
| PROCTER & GAMBLE | 353,109 | 452,796 |
| SOUTHERN CO. | 199,962 | 252,666 |
| UNITED TECHNOLOGIES CORP. | 93,521 | 144,105 |
| VERIZON COMMUNICATIONS | 249,356 | 401,190 |
| DUKE ENERGY CORP HLDING CO | 59,444 | 71,390 |
| FORD MOTOR CO | 211,627 | 267,710 |
| MC DONALDS CORP | 100,387 | 141,768 |
| FACEBOOK INC CL-A | 3,800 | 10,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE SEL SECT SPDR FD | AT COST | 106,741 | 252,105 |
| ISHARES INTERM CREDIT BD ETF | AT COST | 526,651 | 606,132 |
| ISHARES NASDAQ BIOTECH FUND | AT COST | 88,242 | 405,996 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 153,867 | 296,752 |
| PWRSHR WLDHILL CLEAN ENERGY | AT COST | 102,050 | 23,700 |
| LORD ABBETT SHT DURATION INC F | AT COST | 4,049 | 3,807 |
| TEMPLETON GLOBAL BD FD ADV | AT COST | ||
| CLEARBRIDGE ENERGY MLP FD | AT COST | 363,788 | 253,825 |
| HIGHLAND LONG SHORT EQUITY A | AT COST | 271,226 | 244,393 |
| LORD ABBETT MULTI ASSET INC F | AT COST | 676,890 | 589,276 |
| THORNBURG INV INC BUILDER I | AT COST | ||
| ALERIAN MLP ETF | AT COST | 245,777 | 166,989 |
| VANGUARD CONSUMER DSC ETF | AT COST | 199,981 | 239,712 |
| VANGUARD GROWTH ETF | AT COST | 249,942 | 293,104 |
| VANGUARD MIDCAP GROWTH ETF | AT COST | 249,697 | 279,886 |
| PIMCO INCOME P | AT COST | ||
| VIRTUS MULTI SECT SHT TRM BDI | AT COST | 525,728 | 498,332 |
| DOUBLELINE TOTAL RETURN I | AT COST | 1,114,875 | 1,096,706 |
| METROPOLITAN WEST TOT RET BD I | AT COST | 1,117,034 | 1,094,142 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,656 | 1,288 | 368 | 368 |
| Machinery and Equipment | 2,382 | 2,243 | 139 | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,719 | 0 | 0 | 3,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST ON BONDS | 8,447 | 7,266 | 7,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EPTL FILING FEE | 750 | 750 | ||
| FINANCIAL ADVISORY FEES | 73,958 | 73,958 | ||
| MISC. EXPENSES | 232 | 232 | ||
| OFFICE SUPPLIES | 415 | 415 | ||
| PAYROLL PROCESSING | 610 | 610 | ||
| TELEPHONE | 1,405 | 1,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,511 | 1,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,515 | 1,515 | ||
| PAYROLL TAXES | 3,485 | 3,485 |