| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| The Principal Financial Group | 6,893 | 6,893 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 000.000 Shs Principal Preferred | ||
| 858.560 Shs Principal Global Div Inc | 11,406 | 11,204 |
| 000.000 Shs Principal Equity Income | ||
| 134,794.725 Shs Global Diversified | 1,910,656 | 1,759,071 |
| 000.000 Shs Principal Global Real | ||
| 000.000 Shs Principal Small Mid Cap | ||
| 000.000 Shs MFS Intl Value Fund | ||
| 3,880.681 Shs Small-Mid Dividend Income | 52,127 | 49,168 |
| 36,722.229 Shs Principal Global Div Inc | 531,371 | 479,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| John Hancock Annuity #2606918 | AT COST | 1,563,505 | 1,563,540 |
| John Hancock Annuity #2606919 | AT COST | 1,541,687 | 1,541,723 |
| Principal Financial Annuity #5429729 | AT COST | 1,949,504 | 1,992,633 |
| Principal Financial Annuity #5429853 | AT COST | 1,913,611 | 1,955,698 |
| Lincoln Financial Annuity #95-4477830 | AT COST | 3,584,208 | 3,622,403 |
| Principal Financial Annuity #5452917 | AT COST | 2,105,507 | 2,185,507 |
| Principal Financial Annuity #5452918 | AT COST | 1,687,023 | 1,757,315 |
| Principal Life Insurance #6113382 | AT COST | 691,000 | 615,024 |
| Principal Life Insurance #6106175 | AT COST | 278,000 | 275,822 |
| Jackson National Annuity #1013107447 | AT COST | 958,838 | 1,024,177 |
| Jackson National Annuity #1013107439 | AT COST | 3,472,476 | 3,756,218 |
| Jackson National Annuity #1013117795 | AT COST | 971,377 | 1,037,062 |
| Jackson National Annuity #1013107420 | AT COST | 987,553 | 1,053,245 |
| Pacific Life Annuity #VM14000542 | AT COST | 2,829,202 | 3,011,902 |
| Principal Financial Annuity #5491550 | AT COST | 1,836,318 | 1,940,764 |
| Pacific Life Annuity #VM15000027 | AT COST | 2,682,873 | 2,865,573 |
| Principal Life Insurance #6531775 | AT COST | 175,000 | 138,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Larkin, Hoffman, Daly & Lingren Ltd | 1,306 | 1,306 | 0 | 0 |
| Description | Amount |
|---|---|
| Increase in Grants Payable | 1,680,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Meals | 2,202 | 1,101 | ||
| Events | 4,234 | 4,234 | ||
| Office Expense | 4,322 | 4,322 | ||
| Postage & Delivery | 342 | 342 | ||
| Safe Deposit Box | 38 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Jackson #1013107420 | -55,854 | -55,854 | |
| Jackson #1013107439 | -143,821 | -143,821 | |
| Jackson #1013107447 | -42,169 | -42,169 | |
| Jackson #1013117795 | -55,051 | -55,051 | |
| John Hancock #2606918 | 18,766 | 18,766 | |
| John Hancock #2606919 | -548 | -548 | |
| Lincoln #95-4477830 | 8,011 | 8,011 | |
| Pacific Life #VM14000542 | -13,374 | -13,374 | |
| Pacific Life #VM15000027 | -217,127 | -217,127 | |
| Principal #5429729 | -14,166 | -14,166 | |
| Principal #5429853 | -12,834 | -12,834 | |
| Principal #5452917 | -24,126 | -24,126 | |
| Principal #5452918 | -12,400 | -12,400 | |
| Principal #5491550 | -157,338 | -157,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maureen Gartzke | 62,500 | 62,500 | 0 | 0 |
| Other Professional Fees | 1,800 | 1,800 | 0 | 0 |