| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hilker Associates | 375 | 375 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization Costs | 2007-03-01 | 8,465 | 5,886 | 0000000015.000000000000 | 5,886 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Organization Costs | 2007-03-01 | 8,465 | 6,810 | Straight Line | 0000000015.000000000000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 50000 Creidt Suisse 4.875 | 2008-05 | P | 2015-01 | 50,000 | 49,360 | 640 | ||||
| MFS New Discovery Fund | 2013-12 | P | 2015-04 | 36,531 | 35,944 | 587 | ||||
| MFS New Discovery Fund | 2014-12 | P | 2015-04 | 2,970 | 2,795 | 175 | ||||
| MFS Utilities Fund | 2011-09 | P | 2015-04 | 17,490 | 13,006 | 4,484 | ||||
| MFS Utilities Fund | 2015-04 | P | 2015-04 | 10 | 10 | |||||
| Mass Growth Stock Fund | 2013-02 | P | 2015-04 | 17,494 | 13,380 | 4,114 | ||||
| Mass Growth Stock Fund | 2014-12 | P | 2015-04 | 6 | 6 | |||||
| Loomis Sayles Global Eqty Income | 2013-02 | P | 2015-06 | 34,997 | 31,294 | 3,703 | ||||
| Loomis Sayles Global Eqty Income | 2014-12 | P | 2015-06 | 3 | 3 | |||||
| American AmCap Fund | 2011-09 | P | 2015-06 | 3,382 | 2,013 | 1,369 | ||||
| American AmCap Fund | 2014-12 | P | 2015-06 | 18 | 17 | 1 | ||||
| American Fundamental Investor Fund | 2011-03 | P | 2015-06 | 2,691 | 1,930 | 761 | ||||
| American Fundamental Investor Fund | 2015-03 | P | 2015-06 | 9 | 9 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Lynch Co. Inc. - Bonds | 324,611 | 324,611 |
| Merrill Lynch Co. Inc. - Mutual Funds | 1,031,922 | 1,031,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs - Net of Amortization | 1,655 | 1,424 | 1,424 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Account Fee | 150 | 150 | ||
| Annual License Fee | 10 | 10 | ||
| Check Printing Fee | 70 | 70 |
| Description | Amount |
|---|---|
| Change in Unrealized Gain/Loss | 73,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 4,093 | 4,093 |