| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW COMPUTER & HARDWARE | 2009-07-01 | 2,078 | 2,078 | 200DB | 5.0000 | ||||
| PRINTER & HARDWARE | 2009-07-01 | 416 | 416 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB-NET SHORT TERM LOSS | 2014-09 | PURCHASE | 2015-08 | 42,542 | 46,102 | -3,560 | ||||
| CHARLES SCHWAB-NET LONG TERM LOSS | 2014-09 | PURCHASE | 2015-12 | 201,686 | 230,151 | -28,465 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 APPLE INC 2.4% | 9,905 | 9,743 |
| 10,000 BURLINGTON NO SANTA FE 3.45% | 10,462 | 10,261 |
| 20,000 CARDINAL HEALTH 3.2% | 19,574 | 19,796 |
| 20,000 CHESAPEAKE ENERGY CORP 6.5% | 22,500 | 9,800 |
| 15,000 CONSTELLATION BRAND INC 7.25% | 17,006 | 15,469 |
| 20,000 EXELON GENERATION CO 6.2% | 22,889 | 21,339 |
| 10,000 GEN'L ELECTRIC CAP CORP 5.5% | 11,569 | 11,218 |
| 10,000 GENERAL ELECTRIC 3.15% | 10,226 | 10,236 |
| 10,000 GOLDMAN SACHS GR 5.95% | 11,237 | 10,757 |
| 10,000 HOME DEPOT INC 5.4% | 11,048 | 10,071 |
| 10,000 JP MORGAN CHASE 4.5% | 10,834 | 10,767 |
| 10,000 MORGAN STANLEY 3.8% | ||
| 10,000 MORGAN STANLEY 3.875% | 10,284 | 10,196 |
| 10,000 ORACLE CORPORATION 5% | 11,351 | 11,011 |
| 10,000 PLAINS ALL AMER PIPE 3.65% | 10,242 | 8,535 |
| 10,000 PNC FUNDING CORP 5.625% | 10,887 | 10,401 |
| 10,000 RAYTHEON COMPANY 4.4% | 10,984 | 10,823 |
| 10,000 REGIONS FINL CORP 7.5% | 11,925 | 11,131 |
| 10,000 TEXTRON INC 7.25% | 12,036 | 11,389 |
| 10,000 VALERO ENERGY CO 6.125% | 11,691 | 11,036 |
| 20,000 VENTAS RLTY LTD 4.75% | 21,938 | 21,334 |
| 10,000 WELLS FARGO & CO 3.5% | 10,278 | 10,291 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,440 SHS PIONEER DIVERSIFIED TRUST | 29,804 | 21,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 300 SHS BARCLAYS ETF GLOBAL TREASURY | AT COST | ||
| 795 SHS DEUTSCHE X-TRACKERS ETF | AT COST | 22,332 | 21,592 |
| 770 SHS FIRST TRUST LONG SHORT ETF | AT COST | 25,253 | 25,202 |
| 985 SHS IQ HEDGE MULTI STRT ETF | AT COST | 29,685 | 28,033 |
| 375 SHS ISHARES ASIA PACIFIC DIV ETF | AT COST | ||
| 345 SHS ISHARES ETF CMBS ETF | AT COST | 17,791 | 17,478 |
| 580 SHS ISHARES GLOBAL INFRASTRUCTUR | AT COST | 20,949 | 20,842 |
| 265 SHS ISHARES MSCI ALL COUNT | AT COST | 14,351 | 14,343 |
| 190 ISHARES IBOXX HI YLD CP BD ETF | AT COST | ||
| 155 SHS ISHARES JP MORGAN USD EMERG | AT COST | ||
| 310 SHS ISHARES MSCI GROWTH ETF | AT COST | ||
| 435 SHS ISHARES MSCI EAFE SM CAP ETF | AT COST | 22,345 | 21,728 |
| 385 SHS MSCI EAFE VALUE INDX ETF | AT COST | 21,880 | 17,910 |
| 1,555 SHS ISHARES MSCI USA MIN | AT COST | 66,016 | 66,008 |
| 625 SHS ISHARES S&P 500 GROWTH | AT COST | 67,507 | 72,375 |
| 735 SHS ISHARES S&P 500 VALUE INDX | AT COST | ||
| 75 SHS ISHARES US REAL ESTATE ETF | AT COST | 4,744 | 5,631 |
| 325 SHS ISHARES US REAL ESTATE ETF | AT COST | 20,508 | 24,401 |
| 105 SHS ISHARES 7-10 YEAR TREASURY | AT COST | 11,206 | 11,087 |
| 1,030 SHS POWERSHARES ETF S&P 500 | AT COST | ||
| 435 MKT VECTORS ETF INTL HI YIELD BD | AT COST | 11,844 | 9,788 |
| 280 MKT VECTORS ETF INTL HI YIELD BD | AT COST | 6,706 | 6,300 |
| 175 SHS PIMCO 0-5 YEAR HIGH YLD | AT COST | 17,044 | 16,033 |
| 570 SHS POWERSHARES FTSE RAFI DVPD | AT COST | 21,055 | 21,048 |
| 450 SHS SPDR BARCLAYS HIGH YIELD | AT COST | 15,272 | 15,264 |
| 670 SHS SPDR BOFA MERRILL ETF CROSS | AT COST | 17,848 | 16,134 |
| 410 SHS SPDR S&P EMERGING MRKT | AT COST | 15,629 | 15,629 |
| 335 SHS SPDR S&P 500 ETF | AT COST | 67,121 | 68,297 |
| 231 SHS SPDR S&P 600 SMALL CAP | AT COST | 21,961 | 21,961 |
| 925 SHS SPDR SSGA ETF MULTI ASSET | AT COST | ||
| 315 SHS VANGUARD MID CAP GROWTH | AT COST | 31,324 | 31,409 |
| 355 SHS VANGUARD MID CAP VALUE | AT COST | 31,204 | 30,512 |
| 220 SHS VANGUARD S/T BOND INDEX FD | AT COST | 17,632 | 17,505 |
| 185 SHS VANGUARD SMALL CAP GROWTH | AT COST | 23,361 | 22,466 |
| 220 SHS VANGUARD SMALL CAP VALUE | AT COST | ||
| 445 SHS WISDOMTREE EMERG SM CAP DIV | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 15,229 | 15,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB- DIVIDENDS RECEIVABLE | 1,610 | 928 | 928 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECTOR'S INSURANCE | 967 | |||
| BANK CHARGES | 4 | |||
| MA ANNUAL REPORT | 15 | |||
| OFFICE EXPENSE | 48 | |||
| POSTAGE AND DELIVERY | 103 | |||
| INVESTMENT MGMT FEES | 6,451 | 6,451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMPETITION ENTRY FEES | 500 | 500 | |
| NONDIVIDEND DISTRIBUTIONS | 128 | 128 | |
| AIG SEC LITIGATION SETTLEMENT | 45 | 45 | |
| OTHER INCOME-PRIZE ADJUSTMENT | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 35 | |||
| FEDERAL TAXES | 427 | |||
| FOREIGN TAXES PAID | 274 | 274 |