| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | AT COST | 1,041,024 | 1,084,848 |
| VANGUARD INTERMEDIATE-TERM INV | AT COST | 630,305 | 651,233 |
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 433,722 | 443,313 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 167,625 | 245,325 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 675,000 | 645,965 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 715,043 | 1,052,028 |
| VANGUARD TOTAL STOCK MARKET IN | AT COST | 1,891,338 | 4,914,349 |
| ESCROW 6% 3/15/12 | AT COST | 1 | 15 |
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 592,000 | 628,963 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2016 TAXED IN 2015 | 4,986 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2015 TAXED IN 2014 | 4,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,900 | 26,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 3,884 | 0 | 0 | |
| ESTIMATED EXCISE TAX PAYMENT | 8,316 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 2,429 | 2,429 | 0 | |
| FOREIGN TAXXES ON NONQUALIFED | 1,233 | 1,233 | 0 |