| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,170 | 1,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0 UNITED TECHNOLOGIES 4.875% | ||
| 0 P & G 3.15% | ||
| 0 JP MORGAN CHASE 5.15% | ||
| 10000 GENERAL ELECTRIC 1.0% | 10,000 | 10,000 |
| 10000 DEUTSCHE BANK 3.25% | 10,000 | 10,004 |
| 10000 GENERAL ELECTRIC 1.066% | 10,000 | 10,004 |
| 10000 PEPSICO INC 0.7% | 10,000 | 9,998 |
| 10000 DUPONT 2.75% | 10,000 | 10,047 |
| 10000 AMGEN INC 2.3% | 9,950 | 10,058 |
| 10000 BANK OF NY 2.4% | 10,000 | 10,094 |
| 5000 G E CAPITAL 5.625% | 4,613 | 5,331 |
| 25000 ORACLE CORP 1.2% | 24,908 | 25,013 |
| 25000 CHEVRON CORP 1.104% | 24,951 | 24,828 |
| 25000 JOHN DEERE CAPITAL CORP 1.350% | 25,000 | 24,900 |
| 25000 SOUTHERN CALIFORNIA ED 1.125% | 24,990 | 24,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65 SHS 3M COMPANY | 4,428 | 9,792 |
| 75 SHS AT&T INC | 2,108 | 2,581 |
| 175 SHS ADP | 8,240 | 14,826 |
| 125 SHS BEMIS COMPANY INC | 3,858 | 5,586 |
| 85 SHS CHEVRON CORP | 3,695 | 7,647 |
| 135 SHS CHUBB CORP | 8,978 | 17,906 |
| 375 SHS CISCO SYSTEMS INC | 7,010 | 10,183 |
| 200 SHS COCA COLA COMPANY | 4,885 | 8,592 |
| 125 SHS CONOCO PHILLIPS | 4,672 | 5,836 |
| 575 SHS CORNING INC | 7,660 | 10,511 |
| 50 SHS DUKE ENERGY CORPORATION | 2,973 | 3,570 |
| 115 SHS EMERSON ELECTRIC COMPANY | 3,212 | 5,500 |
| 100 SHS EXXON MOBIL CORPORATION | 5,309 | 7,795 |
| 300 SHS GENERAL ELECTRIC COMPANY | 6,447 | 9,345 |
| 135 SHS GENUINE PARTS COMPANY | 8,770 | 11,595 |
| 180 SHS HALLIBURTON COMPANY | 6,222 | 6,127 |
| 70 SHS IBM | 9,176 | 9,633 |
| 250 SHS JP MORGAN | 11,131 | 16,508 |
| 155 SHS JOHNSON & JOHNSON | 10,607 | 15,922 |
| 290 SHS JOHNSON CONTROLS | 9,988 | 11,452 |
| 50 SHS MCDONALDS | 3,293 | 5,907 |
| 0 SHS MEDTRONIC INC | ||
| 260 SHS MERCK & COMPANY INC | 14,041 | 13,733 |
| 250 SHS MICROSOFT | 4,994 | 13,870 |
| 260 SHS NIKE | 6,569 | 16,250 |
| 100 SHS PEPSICO | 5,339 | 9,992 |
| 125 SHS PFIZER | 2,221 | 4,035 |
| 100 SHS P&G COMPANY | 5,782 | 7,941 |
| 50 SHS UNION PACIFIC | 784 | 3,910 |
| 315 SHS US BANCORP | 6,915 | 13,441 |
| 75 SHS VERIZON | 2,552 | 3,467 |
| 175 SHS WASTE MANAGEMENT INC | 6,129 | 9,340 |
| 40 SHS WELLS FARGO | 2,064 | 2,174 |
| 220 SHS NOBLE CORP | 4,694 | 2,321 |
| 150 SHS NOVARTIS AG SPONSORED | 8,471 | 12,906 |
| 599.291 SHS VANGUARD EUROPEAN FUND | 20,250 | 15,977 |
| 731.025 SHS VANGUARD INST FD | 17,988 | 46,479 |
| 175 VANGUARD REIT | 8,369 | 13,953 |
| 1550.804 SHS VANGUARD PACIFIC STK FD | 17,710 | 16,640 |
| 330 SHS ABBOTT LABORATORIES | 11,378 | 14,820 |
| 80 ABBVIE INC | 5,009 | 4,739 |
| 50 SHS AIR PRODUCTS & CHEMICALS INC | 3,151 | 6,506 |
| 155 SHS AMERICAN EXPRESS CO | 10,259 | 10,780 |
| 140 SHS APPLE INC | 6,390 | 14,736 |
| 350 SHS BANK OF NY MELLON CORP | 8,192 | 14,427 |
| 50 SHS ILLINOIS TOOL WORKERS INC | 2,322 | 4,634 |
| 400 SHS INTEL CORPORATION | 8,713 | 13,780 |
| 50 SHS NEXTERA ENERGY INC | 2,091 | 5,195 |
| 100 SHS NUCOR CORPORATION | 4,126 | 4,030 |
| 865 SHS FORD MOTOR COMPANY | 12,976 | 12,188 |
| 155 SHS GENERAL MILLS | 7,599 | 8,937 |
| 105 SHS ROYAL DUTCH SHELL ADR A | 7,985 | 4,808 |
| 120 CSX CORPORATION | 3,210 | 3,114 |
| 165 DIEBOLD INC | 4,979 | 4,965 |
| 40 ESTEE LAUDER COMPANIES INC CL A | 3,238 | 3,522 |
| 80 SYSCO CORPORATION | 3,038 | 3,280 |
| 50 TARGET CORPORATION | 3,895 | 3,631 |
| 40 SCHLUMBERGER LIMITED | 3,033 | 2,790 |
| 100 MEDTRONIC PLC | 7,695 | 7,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 892.047 VANGUARD INTERMEDIATE INDEX | AT COST | 10,793 | 10,044 |
| 2316.08 VANGUARD SHORT TERM INDEX | AT COST | 24,386 | 24,157 |
| 1658.375 VANGUARD HIGH-YIELD CORP | AT COST | 10,000 | 9,187 |
| 2339.965 VANGUARD SHORT-TERM INVEST | AT COST | 25,000 | 24,710 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 7,533 | 7,383 | ||
| INSURANCE | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX | 200 | 200 | ||
| FOREIGN TAX | 200 | 200 | ||
| FEDERAL TAX | 436 | 436 |