| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE MID CAP GROWTH FD | |||
| T ROWE PRICE MID CAP VALUE CL | AT COST | 9,229 | 11,186 |
| NUVEEN CORE BOND FD | |||
| NUVEEN HIGH INCOME BOND FD | AT COST | 7,662 | 7,879 |
| NUVEEN INFLATION PRO SEC | |||
| NUVEEN REAL ESTATE SECURIT | |||
| ABERDEEN FDS EMRGN MKT | |||
| T ROWE PRICE INTL BOND | |||
| GOLDMAN SACHS COMM STRAT | |||
| NEUBERGER BERMAN LONG SH | AT COST | 9,324 | 9,168 |
| RIVERPARK WEDGEWOOD | AT COST | 26,000 | 26,417 |
| VANGUARD EQUITY INCOME | |||
| VANGUARD 500 IDX | AT COST | 15,291 | 16,964 |
| AMER CENT DIVERSIFI BOND INS | |||
| CAMBIAR INTL EQUITY FUND INS | AT COST | 6,639 | 6,621 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 20,204 | 16,223 |
| FEDERATED INST HI YLD BD FD | AT COST | 29,794 | 26,201 |
| FIDELITY INVT TRAD INTL DISCI | AT COST | 24,300 | 24,223 |
| GLENMEDE SC EQUITY PORT ADV | |||
| LOOMIS SAYLES STRATEGIC ALPHA | |||
| LS OPPORTUNITY | |||
| ROBECO BOSTON PARTNERS L S RSR | AT COST | 15,918 | 15,449 |
| TCW EMERGING MARKETS INCOME FD | AT COST | 10,837 | 9,502 |
| BARON EMERGING MARKETS INSTITU | AT COST | 20,024 | 17,583 |
| CONGRESS MID CAP GROWTH INS | AT COST | 13,000 | 13,228 |
| CREDIT SUISSE COMM RET ST CO | AT COST | 5,500 | 5,562 |
| NUVEEN DIVIDEND VALUE FUND CLA | AT COST | 24,800 | 23,304 |
| NUVEEN REAL ESTATE SECS I | AT COST | 16,704 | 20,342 |
| NUVEEN SMALL CAP VALUE FUND CL | AT COST | 6,300 | 6,391 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 26,838 | 22,297 |
| T ROWE PRICE SC STOCK | AT COST | 6,800 | 5,645 |
| VOYA INTERNATIONAL REAL ESTATE | AT COST | 17,100 | 15,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 275 | 275 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 457 | 457 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COST FEES | 87 | 0 | 87 | |
| OHIO FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PY FEDERAL REFUND | 801 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |