| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CSV OF LIFE INSURANCE | AT COST | 87,084 | 87,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NELSON & SCHMELING | 1,890 | 189 | 472 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL/START UP EXPENSES | 6,184 | 3,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS | 568 | 0 | 0 | 568 |
| DUES | 8,600 | 0 | 0 | 8,600 |
| DIRECT PROGRAM COSTS (NET) | 9,152 | 0 | 0 | 9,152 |
| STATE FILING FEES | 10 | 0 | 0 | 0 |
| AMORTIZATION OF ORG./START UP COSTS | 3,091 | 0 | 0 | 0 |
| ADMINISTRATION | 149 | 75 | 0 | 0 |
| INDIRECT PROGRAM COSTS | 16,925 | 0 | 0 | 16,925 |
| PROGRAM COORDINATION | 91 | 0 | 0 | 91 |
| WEBSITE PROMOTION | 257 | 0 | 0 | 257 |
| YOUTH MINISTERS | 90 | 0 | 0 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCREASE IN CSV OF LIFE INS. | 1,485 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD DEBT OUTSTANDING | 0 | 9,840 |