| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATT INC 2.500 | ||
| GENERAL ELEC CAP CORP MED TERM | ||
| WALT DISNEY CO MED TERM 1.350 | 25,359 | 25,068 |
| 3M CO 1.375 | 25,410 | 25,064 |
| WELLS FARGO CO MED TERM 2.625 | 20,849 | 20,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP ETF | 33,312 | 39,970 |
| ISHARES DOW JONES US REAL EST | ||
| ISHARES MSCI EAFE ETF | 93,088 | 89,842 |
| ISHARES MSCI EMERGING MKTS ETF | 30,094 | 24,432 |
| MIDCAP SPDR TR SER I E T F | 69,374 | 81,547 |
| SPDR S&P 500 ETF TRUST SPY | 273,194 | 336,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR PRODUCTS 1.200% 10 | AT COST | 24,907 | 24,857 |
| BANK OF MONTREAL MTN 1.400% 9 | AT COST | 20,037 | 19,992 |
| CATERPILLAR FINL MTN 1.250% 11 | AT COST | 25,022 | 24,904 |
| ROYAL BK CANADA MTN 1.400% 10 | AT COST | 25,056 | 24,936 |
| TOYOTA MOTOR MTN 1.750% 5 | AT COST | 25,270 | 25,161 |
| VANGUARD REIT ETF | AT COST | 22,635 | 23,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 2,515 | 0 | 0 |
| ACCRUED INCOME | -192 | -192 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCD INT | 128 |
| PY BALANCE SHEET ADJUSTMENT | 2,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FED TAX REFUND | 3,496 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 234 | 234 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |