| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OPPENHEIMER SENIOR FLOATING | 33,864 | 30,631 |
| NUVEEN SHORT TERM BOND CL I | 153,496 | 152,071 |
| NUVEEN HIGH INCOME BOND FD | ||
| COLUMBIA INCOME FD CL Z | 100,000 | 89,276 |
| DRIEHAUS SELECT CREDIT FUND | ||
| GOLDMAN SACHS COMM STRAT INS | ||
| LOOMIS SAYLES STRATEGIC ALPHA | 160,000 | 150,889 |
| NUVEEN STRATEGIC INCOME | 100,000 | 87,683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CO COM | 17,240 | 40,495 |
| JOHNSON & JOHNSON COM | ||
| PFIZER INC COM | 11,783 | 32,280 |
| EXXON MOBIL CORP COM | 5,561 | 19,488 |
| SCHLUMBERGER LTD ORD | 14,052 | 34,875 |
| I SHARES S & P SMALLCAP 600 | ||
| INTEL CORP COM | 7,188 | 34,450 |
| UNITED TECHNOLOGIES CORP | 11,589 | 36,026 |
| 3M CO | 32,426 | 60,256 |
| WELLS FARGO & CO | 17,523 | 27,180 |
| VERIZON COMMUNICATIONS INC | 26,074 | 36,976 |
| APPLE COMPUTER INC | 6,189 | 63,156 |
| APACHE CORP | ||
| CONOCOPHILLIPS | 19,025 | 16,342 |
| DISNEY WALT CO | 17,450 | 52,540 |
| JP MORGAN CHASE & CO | 15,984 | 33,015 |
| ECOLAB INC | 14,819 | 48,612 |
| ACE LTD | 14,922 | 43,819 |
| CATERPILLAR INC | 22,521 | 23,786 |
| EMC CORPORATION | 24,525 | 32,100 |
| PRUDENTIAL FINANCIAL INC | 23,576 | 32,564 |
| HIGHLAND LONG SHORT EQUITY Z | 25,000 | 25,398 |
| I SHARES MSCI EMERGING MKTS | ||
| SPDR DJ WILSHIRE INTERNATIONAL | ||
| MCDONALDS CORP | 26,402 | 35,442 |
| PUBLIC STORAGE | 28,234 | 49,540 |
| ISHARES MSCI EAFE ETF | 277,492 | 234,880 |
| MIDCAP SPDR TRUST SERIES IETF | 77,093 | 82,563 |
| GILEAD SCIENCES INC | 32,212 | 60,714 |
| EXPRESS SCRIPTS HLDGS C | 31,855 | 43,705 |
| VISA INC | 37,702 | 62,040 |
| CONAGRA FOODS INC | 32,283 | 37,944 |
| CVS HEALTH CORPORATION | 45,235 | 48,885 |
| VANGUARD REIT ETF | 118,507 | 119,595 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S P SMALL CAP ETF | AT COST | 32,738 | 60,561 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 136,785 | 129,987 |
| FEDERATED INST HI YLD BD FD | AT COST | 100,000 | 90,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,786 | 0 | 0 |
| ACCRUED INCOME | 1,873 | 1,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROC ADJUSTMENT | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 876 | 876 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,011 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 709 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |