| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE SC STOCK | 31,185 | 52,810 |
| VANGUARD INTL GROWTH FUND | 114,926 | 133,490 |
| NUVEEN HIGH INCOME BOND FD | ||
| ABERDEEN FDS EMRGN MKT INSTL | ||
| NUVEEN REAL ESTATE SECURIT | 63,413 | 69,805 |
| NUVEEN SANTA BARBARA DIV GWTH | ||
| OPPENHEIMER DEVELOPING MKTS | ||
| VANGUARD EQUITY INCOME ADM | 164,723 | 214,865 |
| DRIEHAUS ACTIVE INCOME FUND | ||
| NUVEEN INFLATION PRO SEC | ||
| TCW EMERGING MKTS INCOME FD | 109,065 | 93,821 |
| ISHARES CORE S&P SMALL CAP ETF | 37,853 | 58,358 |
| LAUDUS INTL MARKETMASTERS FD | ||
| SPDR S&P 500 ETF TRUST | 253,085 | 371,043 |
| T ROWE PRICE REAL ESTATE FD | 73,066 | 96,519 |
| FEDERATED INST HI YLD BD FD | 194,279 | 172,120 |
| NUVEEN CORE PLUS BOND | ||
| NUVEEN STRATEGIC INCOME | 94,818 | 86,982 |
| OPPENHEIMER SR FLOAT RATE Y | ||
| NEUBERGER BERMAN LONG SH INS | ||
| ROBECO BOSTON PTNS LS RSRCH | 139,857 | 149,854 |
| T ROWE PRICE GROWTH STOCK #40 | 173,108 | 248,922 |
| T ROWE PRICE MID CAP GROWTH FD | ||
| BAIRD AGGREGATE BOND FD INSTL | 187,895 | 183,684 |
| CAUSEWAY EMERGING MARKETS INST | 116,880 | 88,675 |
| DOUBLELINE TOTAL RET BD I | 94,008 | 91,877 |
| FIDELITY ADV DIVERS INTL CL I | 141,000 | 139,349 |
| LOOMIS SAYLES STRATEGIC ALPHA | 75,888 | 71,282 |
| T ROWE PRICE INTL GR INC FD | 155,500 | 130,628 |
| VANGUARD STRATEGIC EQUITY | 106,505 | 101,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANZGI EMERGING MARKETS CNS | AT COST | 64,500 | 52,026 |
| AMER CENT DIVERSIFI BOND INS | AT COST | 186,030 | 182,598 |
| BARON EMERGING MARKETS INSTITU | AT COST | 111,750 | 98,173 |
| EATON VANCE GLOBAL MACRO FD CL | AT COST | 74,450 | 72,449 |
| HIGHLAND LONG SHORT EQUITY Z | AT COST | 103,365 | 94,568 |
| PRUDENTIAL SHORT DUR HI YLD IN | AT COST | 90,000 | 88,513 |
| PT E1/2NW1/4 5-14-10 | AT COST | 225,103 | 909,110 |
| PT E1/2SE1/4, PT NW1/4SE1/4, | AT COST | 371,144 | 1,730,000 |
| PT E1/2SW1/4 32-15-10 | AT COST | 188,897 | 762,890 |
| PT N1/2 9-14-10 | AT COST | 101,950 | 421,144 |
| PT NE1/4 23-14-10 | AT COST | 315,000 | 1,293,000 |
| PT NW1/4 & W1/2NE1/4 22-14-10 | AT COST | 534,600 | 2,664,000 |
| PT NW1/4SW1/4, NE1/4SW1/4SW1/4 | AT COST | 88,384 | 479,203 |
| PT S1/2 4-14-10 | AT COST | 656,435 | 2,711,644 |
| PT SE1/4NW1/4 & S1/2NE1/4 27-1 | AT COST | 286,916 | 1,355,797 |
| PT W1/2SW1/4 3-14-10 | AT COST | 51,614 | 213,212 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 68,242 | 110,565 |
| VICTORY TRIVALENT INTERNATIONA | AT COST | 115,000 | 110,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 2,820,044 | 0 | 0 |
| ACCRUED INCOME | 466 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG990-IL FILING FEE | 15 | 0 | 15 | |
| RENT AND ROYALTY EXPENSES | 125,227 | 125,227 | 0 | |
| Rent and Royalty Expense | 125,227 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 4,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 9,630 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,176 | 1,176 | 0 | |
| PY FEDERAL EXCISE TAX | 1,424 | 0 | 0 |