| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES JPMORGAN USD EMERG MAR | 51,481 | 45,697 |
| LOOMIS SAYLES STRATEGIC ALPHA | 20,000 | 19,013 |
| NUVEEN HIGH INCOME BOND FD | 39,439 | 40,203 |
| OPPENHEIMER SR FLOAT RATE Y | 30,000 | 27,234 |
| NUVEEN SHORT TERM BD FD | 35,000 | 34,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMRGN MKT INST | ||
| CONSUMER STAPLES SPDR | 48,849 | 69,272 |
| MIDCAP SPDR TRUST SERIES | 113,397 | 162,840 |
| NUVEEN GLOBAL INFRASTR FD | 66,139 | 74,330 |
| NUVEEN REAL STATE SEC | 31,365 | 51,906 |
| POWERSHARES QQQ NASDAQ 100 | 121,546 | 198,775 |
| SCOUT INTERNATIONAL FUND | ||
| SPDR DJ WILSHIRE INTERNATIONAL | 23,507 | 21,516 |
| SPDR S&P 500 ETF TRUST | 74,125 | 112,944 |
| UTILITIES SELECT SECTOR SPDR | 36,134 | 42,717 |
| AQR MANAGED FUTURES STR | 21,991 | 21,927 |
| PRINCIPAL GI R E SEC INS | 30,000 | 29,353 |
| SPDR DOW JOES INTL R EST |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | |||
| BARON EMERGING MARKETS INSTITU | AT COST | 35,000 | 33,183 |
| CAMBIAR INTL EQUITY FUND INS | AT COST | 63,500 | 63,217 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 30,000 | 25,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,204 | 2,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| HENNEPIN COUNTY DISTRICT COURT | 57 | 0 | 57 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED PRINCIPAL | 2,156 | 0 | 0 | |
| FOREIGN TAXES PAID | 426 | 426 | 0 |