| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP | 17,575 | 7,981 |
| MORGAN STANLEY 5.375% | ||
| NUVEEN SHORT TERM BOND FD | 36,516 | 37,148 |
| NUVEEN INFLATION PRO SEC | 19,312 | 21,122 |
| NUVEEN HIGH INCOME BD FD | 22,325 | 17,860 |
| DOUBLELINE TOTAL RET BD I | 107,043 | 105,041 |
| DRIEHAUS SELECT CREDIT FUND | ||
| T ROWE PRICE INTL BOND FUND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMRGN MKT INTL | 14,478 | 11,226 |
| LAUDUS INTL MARKETMASTERS FUND | 13,998 | 14,672 |
| NUVEEN REAL ESTATE SECS | 7,141 | 10,086 |
| T ROWE PRICE GROWTH STK | 23,311 | 49,611 |
| NUVEEN GLOBAL INFRASTR FD | 14,022 | 14,848 |
| NUVEEN SANTA BARBARA DIV GR | 17,141 | 20,923 |
| AMERICAN CENT EQUITY INCOME | 14,422 | 17,394 |
| NEUBERGER BERMAN GENESIS INSTL | ||
| T ROWE PRICE MID CAP VALUE | 9,119 | 9,275 |
| TFS MARKET NEUTRAL FUND | 10,997 | 10,021 |
| VANGUARD 500 IDX FD | 46,824 | 54,205 |
| CAUSEWAY EMERGING MARKETS INST | 11,427 | 8,936 |
| GLENMEDE SC EQUITY PORT ADV | 17,140 | 16,332 |
| ROBECO BOSTON PARTNERS L S RSR | 10,263 | 10,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRIEHAUS ACTIVE INCOME FUND | AT COST | 17,000 | 16,233 |
| T ROWE PRICE INTL GR&INC FD | AT COST | 27,853 | 25,640 |
| VANGUARD MID CAP INDEX ADM | AT COST | 27,334 | 25,647 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 569 | 123 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR BALANCE SHEET ADJUSTMENT | 569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE AG FEE | 25 | 0 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETURN OF CAPITAL | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 478 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |