| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BOND FD | 74,044 | 55,404 |
| DRIEHAUS ACTIVE INC FD | ||
| NUVEEN CORE PLUS BOND I | 132,308 | 134,634 |
| OPPENHEIMER SR FLOAT RATE Y | 40,000 | 36,181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| I SHARES M S C I E A F E IND | 42,378 | 33,510 |
| VANGUARD INTL GROWTH | ||
| T ROWE PRICE SC STOCK | 35,000 | 40,351 |
| ABERDEEN FDS EMRGN MKT INSTL | 78,000 | 66,608 |
| NUBERGER BERMAN GENESIS INSTL | 50,000 | 53,736 |
| T ROWE PRICE MID CAP GROWTH FD | 80,000 | 89,415 |
| VANGUARD MIDCAP VALUE INDEX AD | 70,000 | 85,937 |
| VANGUARD 500 INDEX FD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | AT COST | 280,423 | 346,764 |
| VANGUARD INTL GRWTH FD CL ADM | AT COST | 110,709 | 116,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,063 | 0 | 0 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADJUSTMENT | 1,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 40 | 0 | 0 | |
| FOREIGN TAXES PAID | 475 | 475 | 0 |