| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,600 | 0 | 5,012 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 3,459,091 | 3,459,091 |
| EXCHANGE TRADED & CLOSED-END FUNDS | FMV | 5,148,888 | 5,148,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,971 | 0 | 3,554 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - INSTALLMENT SALE | 28,511,065 | 27,600,445 | 27,600,445 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 143,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 3,600 | 0 | 3,222 | |
| ADMINISTRATIVE SERVICES | 56,143 | 0 | 50,248 | |
| INSURANCE | 27,022 | 0 | 24,185 | |
| INVESTMENT FEES | 34,227 | 34,227 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME- NOTE RECEIVABLE | 1,496,831 | 1,496,831 | 1,496,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN - INSTALLMENT SALE | 28,511,065 | 27,600,445 |
| INVESTMENT INCOME TAX PAYABLE | 219,019 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 50,797 | 0 | 45,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 50,030 | 0 | 0 | |
| PENALTIES | 4,951 | 0 | 0 | |
| PAYROLL TAXES | 10,053 | 0 | 8,997 |