| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fee | 1,577 | 789 | 788 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND - 113798.922 shs | 1,556,420 | 1,512,388 |
| HOTCHKIS & WILEY HIGH YIELD - 55474.902 shs | 712,581 | 612,998 |
| PIMCO EMERG MKTS FULL SPECTR - 25497.656 shs | 219,903 | 175,679 |
| PIMCO FOREIGN BOND FD - 48133.23 shs | 492,992 | 435,124 |
| PIMCO TOTAL RETURN FUND - 145010.865 shs | 1,573,916 | 1,460,259 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MKTS CORE - 36341.518 shs | 696,168 | 572,742 |
| DFA INTL SMALL CAP VALUE - 22172.415 shs | 392,554 | 414,181 |
| DFA INTL VALUE PORT - 46735.387 shs | 820,993 | 749,168 |
| DFA US LARGE CAP VALUE - 18208.525 shs | 490,459 | 561,187 |
| DFA US MICRO CAP PORT - 9707.323 shs | 159,281 | 169,975 |
| DFA US SMALL CAP VALUE - 11848.494 shs | 353,634 | 361,261 |
| SCHWAB S&P 500 INDEX FD - 73091.668 shs | 1,868,435 | 2,306,773 |
| VANGUARD INTL GROWTH FD - 11261.351 shs | 729,814 | 755,186 |
| VANGUARD SMALL CAP GWTH - 9764.419 shs | 351,638 | 417,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 988 | 494 | 494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 2,450 |
| Description | Amount |
|---|---|
| Broker adjustments and transfers re margin account | 533,255 |
| Adjustment to reflect previous accrual amounts | 2,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dept of Financial Institution | 20 | 0 | 20 | |
| Margin Interest Expense | 899 | 449 | 450 | |
| Investment Advisory Fees | 39,625 | 39,625 | 0 | |
| Other Expense | 689 | 344 | 345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Paid - Form 4720 | 147 | 0 | 0 | |
| Estimated Excise Tax - 2015 | 83 | 0 | 0 |