| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX HY CORP BOND | 32,134 | 32,232 |
| NUVEEN CORE PLUS BOND | 72,284 | 70,665 |
| CREDIT SUISSE COMM RET | 16,750 | 10,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 GROWTH FD | ||
| ISHARES RUSSELL 1000 VALUE ETF | ||
| ISHARES S&P SMALLCAP 600 INDEX | ||
| T ROWE PRICE MID CAP GROWTH | 65,009 | 88,415 |
| NUVEEN REAL ESTATE | 28,835 | 34,113 |
| ISHARES MSCI INDEX FUND | ||
| ISHARES MSCI EMERGING MRKTS | 22,913 | 19,314 |
| PRINCIPAL GI R E SEC | 13,500 | 13,889 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S P SMALL CAP ETF | AT COST | 23,306 | 44,044 |
| ISHARES MSCI EAFE ETF | AT COST | 42,028 | 46,976 |
| ISHARES RUSSELL 1000 GROWTH ET | AT COST | 98,480 | 198,960 |
| ISHARES RUSSELL 1000 VALUE IND | AT COST | 86,637 | 146,790 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 270 | 270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 3,732 | 3,359 | 373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 143 | 143 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 448 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |