| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 18,000 | 4,500 | 13,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH A/C 860-20102 | 367,556 | 367,556 |
| MERRILL LYNCH A/C 860-20103 | 208,830 | 208,830 |
| MERRILL LYNCH A/C 860-20104 | 588,436 | 588,436 |
| MERRILL LYNCH A/C 860-20106 | 0 | 0 |
| MERRILL LYNCH A/C 860-20105 | 250,995 | 250,995 |
| MERRILL LYNCH A/C 860-10100 | 623,339 | 623,339 |
| CITIBANK A/C C93-039144 | 411,834 | 411,834 |
| CITIBANK A/C C93-051859 | 496,667 | 496,667 |
| CITIBANK A/C C93-051867 | 0 | 0 |
| MERRILL LYNCH A/C 850-04J51 | 385,499 | 385,499 |
| CITIBANK A/C C93-039136 | 0 | 0 |
| merrill lynch a/c 860101012 | 419,428 | 419,428 |
| CITIBANK A/C C93-0010087 | 0 | 0 |
| CITIBANK A/C C93-010103 | 325,593 | 325,593 |
| CITIBANK AC 45E507860000 | 436,905 | 436,905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SK 1115 BROADWAY LLC | AT COST | 4,185,875 | 4,185,875 |
| SK HR 11 EAST 26TH ST LLC | AT COST | 2,675,031 | 2,675,031 |
| SK HR 1071 AVENUE OF AMERICAS LLC | AT COST | 4,940,480 | 4,940,480 |
| SK HR 48 WEST 37TH STREET LLC | AT COST | 2,132,492 | 2,132,492 |
| SK HR 44 WEST 18TH STREET LLC | AT COST | 580,595 | 580,595 |
| SK HR 411 FIFTH AVE LLC | AT COST | 1,548,071 | 1,548,071 |
| CITIBANK A/C C93-020169 | FMV | 298,480 | 298,480 |
| MERRILL LYNCH A/C 860-10298 | FMV | 171,983 | 171,983 |
| MERRILL LYNCH A/C 860-12123 | FMV | 399,992 | 399,992 |
| CITIBANK A/C C92-151999 | FMV | 604,175 | 604,175 |
| CITIBANK A/C C92-152138 | FMV | 572,254 | 572,254 |
| CITIBANK A/C C92-153144 | FMV | 11,973 | 11,973 |
| Description | Amount |
|---|---|
| UNREALIZED losses | 372,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS filing fee | 750 | 0 | 750 | |
| CUSTODY AND BANK CHARGES | 62,935 | 15,734 | 47,201 | |
| investment expense | 631 | 631 | 0 | |
| LLC FEE | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SK HR 11 EAST 26TH ST LLC | 311,020 | 311,020 | 311,020 |
| SK 1115 BROADWAY LLC | 639,872 | 639,872 | 639,872 |
| SK HR 1071 AVENUE OF AMERICAS LLC | 63,220 | 63,220 | 63,220 |
| SK HR 48 WEST 37TH STREET LLC | 200,492 | 200,492 | 200,492 |
| SK HR 44 WEST 18TH STREET LLC | 82,583 | 82,583 | 82,583 |
| SK HR 411 FIFTH AVE LLC | 249,071 | 249,071 | 249,071 |
| NONDIVIDEND DISTRIBUTION | 1,382 | 0 | 1,382 |
| other income | 814 | 814 | 814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S TREASURY | 25,033 | 0 | 0 | |
| FOREIGN TAX CREDIT | 2,598 | 2,598 | 0 |