| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 7,891 | 1,973 | 5,918 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBEMARLE CORP | 19,967 | 19,639 |
| AT&T INC 5.5% 02/01/18 | 0 | 0 |
| AMERICAN EXPRESS 2.4% 5/26/20 | 19,947 | 19,816 |
| AMERICAN EXPRESS 2.6% 9/14/20 | 45,323 | 45,101 |
| AMERICAN TOWER 4.7% 03/15/22 | 66,547 | 66,506 |
| ANHEUSER BUSCH 5.5% 01/15/18 | 24,935 | 25,088 |
| APACHE 6.9% 09/15/18 | 48,577 | 49,417 |
| APPLE INC. 2.1% 05/06/19 | 65,063 | 65,778 |
| BANK OF AMERICA 7.63% 06/01/19 | 45,076 | 46,280 |
| BANK OF NEW YORK 2.6% 08/17/20 | 20,195 | 20,008 |
| BECTON DICKINSON 5.0% 05/15/19 | 49,699 | 54,020 |
| BERKSHIRE HATHAWAY 2% 01/15/19 | 0 | 0 |
| BERKSHIRE HATHAWAY 2.1%8/14/19 | 15,024 | 15,079 |
| BOTTLING GR 5.1% 01/15/19 | 26,420 | 27,376 |
| BRISTOL MYERS 5.5% 05/01/18 | 49,795 | 49,850 |
| CATERPILLAR 7.2% 02/15/19 | 50,852 | 57,268 |
| CHEVRON CORP 1.961% 03/03/20 | 20,025 | 19,671 |
| CHEVRON CORP 2.419% 11/17/20 | 45,025 | 44,816 |
| CISCO SYSTEMS 2.45% 06/15/20 | 44,964 | 45,438 |
| CITIGROUP INC 6.1% 05/15/18 | 0 | 0 |
| CONOCOPHILIPS 5.8% 02/01/19 | 50,557 | 54,096 |
| DELTA AIRLINES 4.95% 05/23/19 | 0 | 0 |
| EMERSON ELECTRIC 5.0% 04/15/19 | 45,345 | 49,200 |
| EOG RESOURCES 5.6% 06/01/19 | 49,933 | 54,555 |
| GE CAPITAL 5.6% 09/15/17 | 0 | 0 |
| HALLIBURTON CO 2.7% 11/15/20 | 44,933 | 44,456 |
| JPMORGAN CHASE 4.625% 05/10/21 | 0 | 0 |
| MONSANTO CO 1.85% 11/15/18 | 49,956 | 49,709 |
| MORGAN STANLEY 2.125% 04/25/18 | 65,471 | 64,681 |
| ORACLE CORP 2.375% 01/15/19 | 50,268 | 50,682 |
| PEPSICO INCORP 1.85% 4/30/20 | 40,002 | 39,641 |
| PRAXAIR INC 2.25% 09/24/20 | 20,057 | 20,001 |
| RANGE RES CORP 6.75% 08/01/20 | 0 | 0 |
| THE COCA-COLA CO 1.7% 11/01/18 | 49,953 | 50,427 |
| UNITED TECH 6.1% 02/01/19 | 48,440 | 50,202 |
| US BANCORP 2.95% 06/15/22 | 49,963 | 50,311 |
| VERIZON COMMS 6.4% 04/01/19 | 52,089 | 56,248 |
| WAL-MART STORES 1.95% 12/15/18 | 49,930 | 50,731 |
| WEATHERFORD IN 9.6% 03/01/19 | 53,818 | 48,688 |
| WELLS FARGO & CO 2.2% 01/15/19 | 29,959 | 30,159 |
| WELLS FARGO & CO 2.2% 1/30/20 | 35,054 | 34,732 |
| WELLS FARGO & CO 5.8% 02/01/18 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY FLOATING RATE INCOME | 621,257 | 597,804 |
| ISHARES S&P SMALL CAP 600 IDX | 636,941 | 1,202,401 |
| MIDCAP SPDR TRUST SERIES I | 469,105 | 894,221 |
| DEUTSCHE TELEKOM AG | 91,825 | 89,400 |
| VANGUARD TOTAL INT'L STOCK IDX | 922,362 | 897,997 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 117,265 |
| VANGUARD EMERGING MKTS STOCK | 1,291,003 | 725,548 |
| PACKAGING CORP OF AMERICA | 10,851 | 937,175 |
| VANGUARD MIDCAP INDEX FUND | 1,309,163 | 1,821,258 |
| HARBOR FUND | 178,282 | 217,271 |
| PIMCO COMMODITY REAL RETURN | ||
| T-MOBILE US, INC. | 389,214 | 1,017,785 |
| ALTRIA GROUP INC COM | 63,360 | 416,493 |
| ANHEUSER BUSCH | 402,477 | 814,375 |
| BERKSHIRE HATHAWAY INC CL A | 451,318 | 1,186,800 |
| BERKSHIRE HATHAWAY INC CL B | 70,629 | 114,875 |
| BRITISH AMERICAN TOBACCO PLC | 176,646 | 340,386 |
| BROWN FORMAN CORP CL A | 33,219 | 393,643 |
| CIE FINANCIERE RICHE MONT AG | 204,194 | 655,651 |
| COMCAST | 21,154 | 219,231 |
| DIAGEO PLC | 88,757 | 273,592 |
| HEINEKEN HLDG | 231,506 | 867,602 |
| JC DECAUX S A ACT | 144,219 | 135,925 |
| MARTIN MARIETTA MATLS INC | 34,776 | 273,160 |
| MASTERCARD INC CL A | 205,992 | 967,758 |
| NESTLE SA SPONSORED ADRS | 348,663 | 1,145,069 |
| PERNOD RICARD | 358,751 | 639,331 |
| PHILIP MORRIS INTL INC | 352,876 | 1,043,052 |
| SABMILLER PLC | 75,454 | 313,500 |
| SCRIPPS NETWORKS INTERACTIVE | 9,930 | 69,013 |
| SWATCH GROUP AG | 276,753 | 249,518 |
| UNILEVER NV NEW YORK | 400,863 | 619,476 |
| WELLS FARGO & CO | 340,545 | 804,528 |
| SPDR S&P 500 ETF | 916,020 | 1,565,518 |
| ISHARES CORE S&P SMALL CAP ETF | 875,208 | 1,559,268 |
| DFA INT'L SMALL CAP VALUE PORT | 987,448 | 1,484,424 |
| TWEEDY BROWNE GLOBAL VALUE FD | 2,001,139 | 2,279,569 |
| AIRBUS GROUP ADR | 71,132 | 94,007 |
| AMETEK INC. | 182,508 | 180,491 |
| BERKSHIRE HATHAWAY B NEW | 229,952 | 220,375 |
| BROOKFIELD ASSET MGMT | 198,745 | 190,031 |
| CROWN HOLDINGS INC | 69,756 | 74,022 |
| LIBERTY GLOBAL INC PLC CL C | 2,393 | 2,408 |
| LIBERTY GLOBAL INC CL CF | 212,172 | 206,459 |
| NESTLE SA ORD | 162,383 | 162,707 |
| ORACLE CORPORATION | 0 | 0 |
| THE CHARLES SCHWAB CORP | 146,506 | 158,031 |
| US BANCORP DEL NEW | 121,992 | 119,519 |
| VALEANT PHARMA INTL | 227,423 | 220,784 |
| WELLS FARGO & CO NEW COM | 161,285 | 161,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA GLOBAL OPPORTUNITIES FD | AT COST | 500,000 | 651,623 |
| CREATION INVEST SOCIAL FUND I | AT COST | 232,411 | 151,426 |
| CREATION INVEST SOCIAL FUND II | AT COST | 193,845 | 286,082 |
| THE WEATHERLOW FUND | AT COST | 1,100,000 | 1,540,630 |
| THIRTEEN PARTNERS OFFSHORE | AT COST | 1,000,000 | 1,372,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,000 | 250 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,233 | 0 | 0 |
| COMED DEPOSIT | 1,190 | 0 | 0 |
| DUE FROM LANDLORD | 524 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER BASIS ADJUSTMENT | 31,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,600 | 400 | 1,200 | |
| IL SECRETARY OF STATE | 10 | |||
| TELEPHONE | 2,554 | 638 | 1,916 | |
| INSURANCE | 2,200 | 550 | 1,650 | |
| OFFICE EQUIPMENT | 744 | 186 | 558 | |
| OFFICE SUPPLIES | 298 | 74 | 224 | |
| POSTAGE AND DELIVERY | 113 | 28 | 85 | |
| SOFTWARE | 244 | 61 | 183 | |
| FILING FEES | 15 | |||
| ELECTRIC | 747 | 187 | 560 | |
| PUBLICATION | 20 | 5 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loss from pass-through entities | -687 | -687 | |
| Federal Excise Tax Refund | 15,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 141,338 | 141,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 35,354 | 35,354 | ||
| FEDERAL PAYROLL | 9,289 | 2,322 | 6,967 | |
| EXCISE TAXES | 15,000 |