| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOHALL, HOOVER & ASSOC | 900 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES (9/09 REFI) | 2009-09-28 | 3,768 | 661 | 360.000000000000 | 126 | 0 | 126 | 787 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 2006-06-23 | 114,089 | 39,773 | SL | 27.500000000000 | 4,149 | 0 | 4,149 | |
| LAND - 1420 BOWSER DR | 2006-06-23 | 23,344 | L | 0 | 0 | 0 | |||
| COMPUTER (WES) | 2008-02-09 | 1,912 | 1,912 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS - 1420 BOWSER | 2013-02-11 | 14,458 | 986 | SL | 27.500000000000 | 526 | 0 | 526 | |
| DECK - 1420 BOWSER DR | 2015-10-27 | 4,937 | SL | 27.500000000000 | 37 | 0 | 37 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 114,089 | 43,922 | 70,167 | 126,500 |
| LAND - 1420 BOWSER DR | 23,344 | 0 | 23,344 | 23,000 |
| COMPUTER (WES) | 1,912 | 1,912 | 0 | 0 |
| IMPROVEMENTS - 1420 BOWSER | 14,458 | 1,512 | 12,946 | |
| DECK - 1420 BOWSER DR | 4,937 | 37 | 4,900 | 4,900 |
| Item No. | 1 |
|---|---|
| Lender's Name | US BANK NATIONAL ASSOCIATION HOME MORTGAGE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 120,000 |
| Balance Due | 108,944 |
| Date of Note | 2009-09 |
| Maturity Date | 2039-09 |
| Repayment Terms | |
| Interest Rate | 5.880000000000 |
| Security Provided by Borrower | RESIDENTIAL REAL ESTATE |
| Purpose of Loan | PURCHASE OF MINISTRY HOUSE |
| Description of Lender Consideration | RESIDENTIAL REAL ESTATE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW | 322 | 793 | 793 |
| DUE FROM M. WANAMAKER | 340 | 340 | |
| LOAN FEES (9/09 REFI) | 3,107 | 2,981 | 2,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSISTANCE TO INDIVIDUALS | 479 | 0 | 0 | 479 |
| AUTOMOBILE EXP | 632 | 0 | 0 | 506 |
| INSURANCE | 754 | 0 | 169 | 434 |
| MEALS & ENTERTAINMENT | 801 | 0 | 0 | 801 |
| OFFICE EXPENSE | 46 | 0 | 0 | 36 |
| PROPERTY TAXES | 657 | 0 | 147 | 378 |
| REPAIRS | 840 | 0 | 188 | 484 |
| SUPPLIES | 854 | 0 | 192 | 491 |
| PURCHASE OF DEPRECIABLE ASSETS USED FOR CHARITABLE PURPOSES | 0 | 0 | 0 | 4,937 |
| AMORTIZATION | 126 | 0 | 101 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE BOARDING FEES | 3,465 | 3,465 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| F GARCIA | NONE | 2,000 | 0 | 2014-03 | 2015-04 | MONTHLY | 0 % | VEHICLE - PT CRUISER | PURCHASE OF MINISTRY VEHICLE | VEHICLE - PT CRUISER | 0 |