| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM HOUSE | 2013-09-30 | 341,664 | 9,837 | SL | 3.64 % | 12,423 | |||
| STOCK | 2013-09-30 | 1,000 | 75 | SL | 10.0000 | 100 | |||
| MULE | 2014-06-30 | 10,800 | 386 | 200DB | 27.55 % | 2,975 | |||
| SOLAR PANEL ARRAY | 2014-06-30 | 75,000 | 3,750 | 200DB | 38.00 % | 28,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RAP WERTZVILLE LLC MEMBERSHIP INTEREST | AT COST | 1,204,315 | 918,954 |
| DEVLAND FT WALTON BEACH LLC | AT COST | 1,332,029 | 1,350,000 |
| TAYLOR PLANTATION LLC | AT COST | 2,908,728 | 2,104,722 |
| WESTVIEW OFFICE LLC | AT COST | 712,344 | 940,062 |
| SHOOKSTOWN REAL ESTATE | AT COST | 6,500 | 6,500 |
| WITH AN E | AT COST | 1,556 | 1,556 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 85,800 | 35,611 | 50,189 | 54,225 |
| Buildings | 341,664 | 22,260 | 319,404 | 329,240 |
| Land | 220,000 | 220,000 | 300,000 | |
| Miscellaneous | 1,000 | 175 | 825 |
| Item No. | 1 |
|---|---|
| Lender's Name | MID ATLANTIC FARM BUREAU |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 427484 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET VALUE FEE | 4,705 | 4,705 | ||
| MEETING EXPENSE | 52 | 52 | ||
| OFFICE EXPENSE | 93 | 93 | ||
| Rental Expenses | 348,142 | 322,221 | ||
| TRAVEL | 500 | 500 | ||
| WATER TO TABLE EXPENSES | 25,921 | 25,921 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALLENTOWN PHARMACY K-1 | -43,776 | ||
| RAP ESSEX LLC K-1 | 2,116 | 325,451 | |
| RAP LIBERTY LLC | 32,783 | 466,331 | |
| RAP LORAIN K-1 | -49,850 | -248,608 | |
| Rental Income - Noninvestment Property | 31,700 | ||
| TAYLOR PLANTATION K-1 | 221,096 | ||
| WESTVIEW OFFICE K-1 | -11,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,000 | 1,000 |
| DUE TO ALLENTOWN PHARMACY | 6,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 6,160 | 6,160 |