| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,925 | 2,194 | 731 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-03-01 | 25,456 | 13,293 | 180.000000000000 | 1,697 | 0 | 14,990 | |
| ORGANIZATIONAL COSTS | 2008-06-05 | 12,756 | 5,596 | 180.000000000000 | 850 | 0 | 6,446 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2006-01-11 | 1,893 | 1,893 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-11 | 2,521 | 2,521 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-02-05 | 1,862 | 1,755 | 200DB | 5.000000000000 | 107 | 0 | ||
| COMPUTER | 2010-08-31 | 852 | 803 | 200DB | 5.000000000000 | 49 | 0 | ||
| INVESTMENT PROPERTY - LAND & BUILDING | 1993-12-30 | 548,480 | L | 0 | 0 | ||||
| LAPTOP | 2015-07-13 | 2,016 | 200DB | 5.000000000000 | 403 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - SECURITIES | 1,912,765 | 2,071,657 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY - LAND & BUILDING | 548,480 | 0 | 548,480 | 548,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,893 | 1,893 | 0 | |
| COMPUTER | 2,521 | 2,521 | 0 | |
| COMPUTER | 1,862 | 1,862 | 0 | |
| COMPUTER | 852 | 852 | 0 | |
| LAPTOP | 2,016 | 403 | 1,613 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS, NET OF AMORTIZATION | 19,320 | 16,776 | 16,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 24,573 | 18,430 | 6,143 | |
| EQUIPMENT MAINTENANCE | 1,822 | 1,367 | 455 | |
| TOLLS & PARKING | 78 | 59 | 19 | |
| DUES AND SUBSCRIPTIONS | 2,457 | 1,843 | 614 | |
| INVESTMENTS EDUCATION | 2,130 | 1,598 | 532 | |
| OFFICE SUPPLIES | 330 | 248 | 82 | |
| TELEPHONE | 1,745 | 1,309 | 436 | |
| WORKMAN'S COMP | 771 | 578 | 193 | |
| AMORTIZATION | 2,547 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1250 UNRECAPTURED GAIN | 173 | 173 | 173 |
| OTHER INCOME | 32,159 | 32,159 | 32,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| OTHER TAXES | 19 | 14 | 5 | |
| EXCISE TAXES ON INVESTMENT INCOME | 5,297 | 0 | 0 | |
| PAYROLL TAXES | 2,966 | 2,225 | 741 |