| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INV BALANCE RISK COMM STR Y | 33,476 | 19,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES 200 SH | 4,139 | 8,982 |
| APACHE CORP 200 SH | ||
| CHEVRON CORPORATION 600 SH | ||
| COCA COLA COMPANY 1,625 SH | 1,088 | 36,516 |
| CONOCOPHILLIPS 200 SH | 8,984 | 9,338 |
| COSTCO WHSL CORP 300 SH | 14,061 | 48,450 |
| EMERSON ELECTRIC CO 453 SH | 26 | 21,667 |
| EXXON MOBIL CORP 200 SH | 7,242 | 15,590 |
| FED EX CORP 100 SH | 10,044 | 14,899 |
| GOLDMAN SACHS GROUP INC 200 SH | 29,434 | 36,046 |
| ILLINOIS TOOL WORKS 200 SH | 8,826 | 18,536 |
| INTERNATIONAL BUS MACH 150 SH | 13,912 | 20,643 |
| J P MORGAN CHASE CO 200 SH | 9,016 | 13,206 |
| JOHNSON & JOHNSON 400 SH | 25,695 | 41,088 |
| LOWES CO INC 600 SH | 18,321 | 45,624 |
| MERCK & CO INC NEW 1450 SH | 364 | 48,859 |
| NORFOLK SOUTHERN CORP 675 SH | 6,461 | 57,098 |
| OMNICOM GROUP INC 200 SH | 8,828 | 15,132 |
| ORACLE CORPORATION 500 SH | 11,039 | 18,265 |
| PEPSICO INC 500 SH | 32,105 | 49,960 |
| PFIZER INC 1814 SH | 31,772 | 58,556 |
| PRAXAIR INC 200 SH | 9,406 | 20,480 |
| PROCTER & GAMBLE CO 400 SH | 120 | 31,764 |
| QUALCOMM INC 350 SH | 16,603 | 17,495 |
| VERIZON COMM. INC 100 SH | 4,847 | 4,622 |
| WELLS FARGO CO 500 SH | 11,350 | 27,180 |
| ACCENTURE PLC CL A 400 SH | 11,548 | 41,800 |
| SCHLUMBERGER LTD 200 SH | 12,402 | 13,950 |
| CBS CORP CLASS B NON VOT. 450 | 15,349 | 21,209 |
| CELGENE CORP. 250 SH | 14,535 | 44,311 |
| DUKE ENERGY HOLDING CORP 66 SH | 4,613 | 4,712 |
| EMC CORPORATION 575 SH | 14,438 | 14,766 |
| EXPRESS SCRIPTS HLDGS C 162 SH | 9,105 | 14,160 |
| GILEAD SCIENCES INC. 600 SH | 11,986 | 35,417 |
| GOOGLE INC. CL A 27 SH | ||
| NATIONAL OILWELL VARCO 250 SH | 18,452 | 8,373 |
| STARBUCKS CORP 375 SH | 18,583 | 45,023 |
| UNITED HEALTH GROUP INC 350 SH | 19,611 | 41,174 |
| ACE LTD. 260 SH | 21,104 | 30,381 |
| ABBVIE INC 200 SH | 4,489 | 11,848 |
| BLACKROCK INC 100 SH | 25,529 | 34,052 |
| VF CORP 600 SH | 25,094 | 37,350 |
| VISA INC 175 SH | 29,426 | 54,285 |
| MICROCHIP TECH INC 525 SH | 19,576 | 24,434 |
| BOEING CO | 25,406 | 26,894 |
| GOOGLE INC CL C | ||
| JOHNSON CONTROLS INC | 25,185 | 20,219 |
| NOW INC DE W I | 2,058 | 981 |
| XLINX INC | 24,502 | 25,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE INDEX FUND | AT COST | 172,582 | 146,506 |
| ISHARES MSCI EMERGING MKTS ETF | AT COST | 40,690 | 31,675 |
| MIDCAP SPDR TRUST SERIES IETF | AT COST | 58,556 | 92,725 |
| AMERICAN CENT SMALL CAP VALUE | AT COST | 20,000 | 17,830 |
| ISHARES DJ US REAL ESTATE ETF | AT COST | 45,901 | 52,856 |
| LAUDUS INTL MARKETMASTERS | AT COST | 40,000 | 36,282 |
| NUVEEN REAL ESTATE SECS | AT COST | 59,916 | 63,924 |
| T ROWE PRICE EUROPEAN STOCK | AT COST | 50,000 | 42,905 |
| ALPHABET INC CL A | AT COST | 9,294 | 21,006 |
| ALPHABET INC CL C | AT COST | 9,239 | 20,490 |
| APACHE CORP | AT COST | 12,539 | 8,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 367 | 367 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILIING FEE OAG | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 9,455 | 8,510 | 946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 552 | 552 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 326 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |