| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,800 | 0 | 0 | 16,530 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK COSTS | 2001-06-30 | 2,828 | 2,240 | 204.000000000000 | 166 | 0 | 166 | 2,406 |
| TRADEMARK COSTS | 2000-06-30 | 5,399 | 4,610 | 204.000000000000 | 318 | 0 | 318 | 4,928 |
| WEBSITE SOFTWARE UPGRADES | 2015-10-01 | 18,625 | 36.000000000000 | 1,552 | 0 | 1,552 | 1,552 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 1999-08-30 | 2,140 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COMPUTER | 2000-01-12 | 1,861 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COMPUTER | 2005-10-05 | 1,894 | 1,894 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER AND PRINTER | 2010-03-23 | 1,245 | 1,175 | 200DB | 5.000000000000 | 70 | 0 | 70 | |
| COMPUTER | 2013-10-31 | 2,492 | 1,771 | 200DB | 5.000000000000 | 288 | 0 | 288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK (PUBLICLY TRADED) | 2,165,555 | 2,165,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 4,958,740 | 4,958,740 |
| EXCHANGE TRADED FUNDS | FMV | 492,416 | 492,416 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,140 | 2,140 | 0 | |
| TRADEMARK COSTS | 2,828 | 2,406 | 422 | |
| COMPUTER | 1,861 | 1,861 | 0 | |
| TRADEMARK COSTS | 5,399 | 4,928 | 471 | |
| COMPUTER | 1,894 | 1,894 | 0 | |
| COMPUTER AND PRINTER | 1,245 | 1,245 | 0 | |
| COMPUTER | 2,492 | 2,059 | 433 | |
| WEBSITE SOFTWARE UPGRADES | 18,625 | 1,552 | 17,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,882 | 0 | 0 | 4,882 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARKS, NET | 1,376 | 893 | 893 |
| WEBSITE, NET | 17,073 | 17,073 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 613,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 441 | 0 | 0 | 441 |
| TELEPHONE | 2,283 | 0 | 0 | 2,283 |
| POSTAGE | 1,630 | 0 | 0 | 1,630 |
| ADVERTISING | 2,318 | 0 | 0 | 2,318 |
| UTILITIES | 294 | 0 | 0 | 294 |
| MISCELLANEOUS EXPENSE | 4,314 | 0 | 0 | 4,314 |
| INSURANCE | 3,589 | 0 | 0 | 3,859 |
| BANQUET EXPENSES | 7,820 | 0 | 0 | 7,820 |
| INTERNSHIP | 1,000 | 0 | 0 | 1,000 |
| DUES AND SUBSCRIPTIONS | 1,249 | 0 | 0 | 1,249 |
| AMORTIZATION | 2,036 | 0 | 0 |
| Description | Amount |
|---|---|
| DEPRECIATION DIFFERENCE | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,931 | 0 | 0 | 8,931 |
| CONSULTING FEES | 54,700 | 0 | 0 | 54,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,519 | 0 | 0 | 11,519 |
| FEDERAL TAXES ON NET INVESTMENT INCOME | 5,124 | 0 | 0 | 0 |
| TAXES - OTHER | 729 | 0 | 0 | 729 |